NPV = sum of [(Cash Flow in Year i)/(1+discount rate)^i] + Terminal Value where i = years 1 to end of DCF calculation.
You did not apply a discounting mechanism to the cash flows to account for the time value of money and opportunity cost of investing in PCFG as opposed to other investments.
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.