Hey Scott, if you divide your two numbers by one another you get the following: Old Way (i.e the DIme Way) 1 LTW = $2.265 New way (i.e. the WaMu Way) = $2.017 2.265/2.017 ~ 1.1232 = Dime Exchange Ratio. Basically, the numbers are different because the shares are treated differently through the Dime Exchange ratio and that is source of the discrepancy I had actually ignored the Dime Exchange ratio before, so thanks for bringing that point up. Best, Jared P.S. Don't forget that we have Tax Gross up and the extra $63 M (possibly) this also impacts the net payout.