HELI DD Yields .92 PPS Now, 1.57 in 2011 O/S= 266 mil 1) For 2010 Estimated Rev= 104 mil, Net Income= 8.19 mil 2) For 2011 Estimated Rev= 177 mil, Net Income= 13.94 mil 3) 2010 Earnings per share equals 8.19/266= .031, Use PE 30 for high growth get PPS of .92 4) 2011 Earnings per share equals 13.94/266= .052, Use PE 30 for high growth get PPS of 1.57 5) Link to rev/income forecast: http://www.helielectronics.com/public/index.php?option=com_content&view=article&id=259:june-22-2010-heli-electronics-corp-releases-its-2010-and-2011-financial-forecasts-revenues-projected-to-reach-104-million-in-2010-&catid=1:latest-news&Itemid=50 6) Link to Q2 2010: http://www.helielectronics.com/public/index.php?option=com_content&view=article&id=263:august-17-2010-heli-electronics-corp-releases-second-quarter-2010-financial-results-&catid=1:latest-news&Itemid=50