I think we would need to calculate this by 35%, as LLEG only owns that much of the Berlin plant.
So $77,710,288 * .35 = $27,198,600 revenue per year
Wild Guess of 20% profit after expenses = $5,439,720
$5,439,720 / 3 billion shares = 0.0018 per share
Give a P/E of 100 = $0.18 PPS
Still a great investment if Berlin comes online!