InvestorsHub Logo
Followers 21
Posts 2227
Boards Moderated 0
Alias Born 06/08/2009

Re: Traderfan post# 1747

Wednesday, 10/28/2009 6:22:43 PM

Wednesday, October 28, 2009 6:22:43 PM

Post# of 3734
Ok, I've tweeked my spreadsheet...

The major disparity is that you are using basic number of shares, 5,446,062, and I'm using diluted 6,203,637. Don't know what the conditions for dilution

$5.3 million with diluted shares gives $0.86.
$6.0 million with diluted shares gives $0.97.

I had some numbers for $25 million revenues but as you've noticed I've been using the lower figures. I've updated the spreadsheet for the higher number.

Obviously, valuation is awkward to gauge until Q3 comes in since they are predicting lower earnings than last year.

rich



Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.