Xtreme One Entertainment Inc (XONI)

[eye_ater]

2009 eBay Sales (monthly)
* Jan 1-31 - $294,065 - 4321 listings - $90.90 avg price - 75% sell-thru
* Feb 1-28 - $231,778 - 4796 listings - $65,38 avg price - 74% sell-thru
* Mar 1-31 - $218,071 - 3783 listings - $70.05 avg price - 82% sell-thru
* Apr 1-30 - $226,947 - 2689 listings - $99.19 avg price - 85% sell-thru
* May 1-31 - $135,980 - 3010 listings - $62.40 avg price - 70% sell-thru

2009 Monthly eBay sales to date - $1,106,841
* From Terapeak eBay Research site - http://terapeak.com

2009 Backend Fees (estimated)
15% S&H charges = $166,026 + $1,106,841 = $1,272,867 est. total revenue.