Followers | 14 |
Posts | 1372 |
Boards Moderated | 0 |
Alias Born | 04/05/2009 |
![](http://investorshub.advfn.com/images/default_ih_profile2_4848.jpg?cb=0)
Monday, June 01, 2009 3:40:31 PM
Here is something that I read on another messageboard.
Some guy did an analysis of the numbers..etc etc
Latest quarterly statement:
http://www.stockhouse.com/tools/?page=%2FFinancialTools%2Fsn_newsreleases.asp%3Fsymbol%3DV.ROI%26newsid%3D7322717%26apFlag%3D
with projections of increased subscriptions
http://www.stockhouse.com/Bullboards/MessageDetail.aspx?p=0&m=27181160&l=0&r=0&s=ROI&t=list
If the company has a total of 90,000 subscriptions
the recurring revenue brut before any costs is 15 million?
Actual cost of the keys plus shipping to the customer is
27%
copied from the statement
Gross margin increased by $300,280 for the period to $317,982 or 73 percent as a percentage of revenues
27% of 15 million is $4,050,000 million is the cost of the keys+shipping
.73 x $15,000,000= $10,950,000 is the brut profit
If the total administrative costs per quarter
are the same as the last quarter
the last quarterly total adm cost was
>>>copied from the last statement
Operating expenses decreased by 25% or $427,151 for the period to $1,265,276 total adm cost last qtr
Multiply that by 4 you get total adm costs for 1 year if the adm
costs remain the same per quarter
Estimated adm cost for the next 4 quarters= $5,061,104
$5,061,104.00adm costs + $4,050,000keycosts = $9,111,104
Subtract total costs of $9,911,104
from $15,000,000 in recurring revenues from 90,000 keys
$ 5,088,896 would be the profit
which is a net profit margin of 33.925973%of revenue
divide that by the float of 350,390,000 shares
actual projected eps would be .0145235
Actual share price of .055 is trading at 3.78 times forecasted profits for
the next 12 months.
If the share was trading at 15 times forecasted earnings
then it would be trading at a price of $. 21
If the share was trading at 10 times forecast
then it would be at .14
DISCLAIMER #1: This forecast of course was written by a fan_of_beer_and_prosciuto with
neglible knowledge of forensic accounting and I am assuming
that if indeed the company would announce an increase in subscriptions to 90,000
that the subscription income would kick_in very quickly and that the adminstrative costs
would be kept exactly where they are or will come down even lower.
Conclusion: Present price of .055 represents 35.71% of target price of .14
Lack of traction could change if company announces
more prescriptions and offers a guidance/update on adm cost controls.
If market sees costs coming down, subscriptions going up
then the market will pay a bit more for the share .
Volume for the last 100 days has been bullish.
Average daily volume for the last 40 days is bullish.
Price spread on a daily basis has been very tight
suggesting that buyers and sellers are not chasing
or dumping shares.
Recent decision to offer options to insiders to buy shares at .07 suggests that something is about to happen.
What does the mobikey do?
http://www.squidoo.com/themobikey
Video of a product demonstration:
Website of Company
http://www.route1.com/home/index.php
Investor Realtions Link
http://www.route1.com/company/investor_relations.php
What Insiders Have been Doing
http://canadianinsider.com/coReport/allTransactions.php?ticker=roi
Recent PR Involving Homeland Security, QWEST and Roi
http://www.route1.com/news/pr.php?id=2218
Historically important PR GRANTING QWEST Exclusive
reselling rights for Homeland Security
and locking ina minimum order of 30,000
subscriptions worth $5 mill recurring revenue
http://www.route1.com/news/pr.php?id=2215
Route One Sales Channel Partners
http://www.route1.com/partners/partners.php
Route 1 Services
http://www.route1.com/services/MobiVDI.php
Recent ROI News
- RiskOn International Announces Strategic Partnership with MeetKai for the Launch of askROI.com with Early Access Starting March 4, 2024; Unveils New Sales Force Initiative and Highlights Competitive Advantage • Business Wire • 02/26/2024 02:00:00 PM
- RiskOn International Sets Formal Launch Date for askROI.com, a New Generative AI Platform • Business Wire • 02/15/2024 02:00:00 PM
- RiskOn Announces Planned Transition of Executive Leadership • Business Wire • 01/29/2024 01:30:00 PM
- RiskOn Announces that askROI’s Partner Meetkai Appeared on Fox Business • Business Wire • 01/10/2024 01:30:00 PM
- RiskOn International and Meetkai Unveil Generative AI Platform “askROI” and announce pilot program with Effvision • Business Wire • 01/03/2024 01:30:00 PM
- Ault Alliance Subsidiary, RiskOn International, to Announce Its New Generative AI Platform and Technology Partner on January 3, 2024 • Business Wire • 12/28/2023 11:30:00 AM
- RiskOn International to Announce Its New Generative AI Platform and Technology Partner on January 3, 2024 • Business Wire • 12/27/2023 01:30:00 PM
- RiskOn International Confirms It Has Appealed Nasdaq’s Delisting Letter • Business Wire • 12/11/2023 12:30:00 PM
- RiskOn International Announces Kurt Flygare as CEO of its Indirect Subsidiary, GuyCare Management, Inc. • Business Wire • 12/04/2023 01:30:00 PM
- RiskOn International Announces Signing of Agreement to Sell Series D Preferred Stock • Business Wire • 11/15/2023 01:30:00 PM
- RiskOn International Announces Robert F. Kennedy Jr. to Speak at RiskOn360! Global Success Conference in Las Vegas November 19-20, 2023 • Business Wire • 11/14/2023 01:30:00 PM
- RiskOn International Announces Tucker Carlson to Headline RiskOn360! Global Success Conference in Las Vegas November 19-20, 2023 • Business Wire • 11/08/2023 01:30:00 PM
- RiskOn International Announces GuyCare, Inc. to Open Men’s Health Clinics Across the United States • Business Wire • 11/06/2023 01:30:00 PM
Greenlite Ventures Completes Agreement with No Limit Technology • GRNL • Jul 19, 2024 10:00 AM
VAYK Expects Revenue from First Airbnb Property Starting from August • VAYK • Jul 18, 2024 9:00 AM
North Bay Resources Acquires Mt. Vernon Gold Mine, Sierra County, California, with Assays up to 4.8 oz. Au per Ton • NBRI • Jul 18, 2024 9:00 AM
Nightfood Holdings Signs Letter of Intent for All-Stock Acquisition of CarryOutSupplies.com • NGTF • Jul 17, 2024 1:00 PM
Kona Gold Beverages Reaches Out to Largest Debt Holder for Debt Purchase Negotiation • KGKG • Jul 17, 2024 9:00 AM
Avant Technologies Welcomes Back Former CEO with Eye Toward Future Growth and Expansion • AVAI • Jul 17, 2024 8:00 AM