ORIENT PAPER, INC.
BALANCE SHEETS
AS OF JUNE 30, 2008, AND DECEMBER 31, 2007
ASSETS
2008 2007
------------ ------------
(Unaudited) (Audited)
Current Assets:
Cash and cash equivalents $ 2,434,236 $ 622,661
Accounts receivable-
Trade 942,525 1,111,157
Other 1,535 2,249
Less - Allowance for doubtful accounts -- --
Inventories 2,736,524 400,689
Prepaid expenses 250,000 --
------------ ------------
Total current assets 6,364,820 2,136,756
------------ ------------
Property, Plant, and Equipment:
Building and improvements 9,822,777 9,230,313
Machinery and equipment 45,220,671 33,444,574
Vehicles 541,700 509,027
------------ ------------
55,585,148 43,183,914
Less - Accumulated depreciation and amortization (10,670,604) (8,590,382)
------------ ------------
Net property, plant, and equipment 44,914,544 34,593,532
------------ ------------
Total Assets $ 51,279,364 $ 36,730,288
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Short-term loans payable $ 6,751,833 $ 6,039,145
Current portion of related party note 2,692,784 2,530,368
Accounts payable and accrued expenses 7,598,778 572,590
Income taxes payable 1,302,865 851,279
------------ ------------
Total current liabilities 18,346,260 9,993,382
------------ ------------
Long-Term Debt, less current portion:
Related party note 3,430,743 3,223,817
------------ ------------
Total liabilities 21,777,003 13,217,199
------------ ------------
Commitments and Contingencies
Stockholders' Equity:
Common stock, 500,000,000 shares authorized, $0.001
par value per share, 45,101,987 shares issued and
outstanding in 2008 and 2007, respectively 45,102 40,102
Additional paid-in capital 9,565,117 9,070,117
Statutory earnings reserve 1,153,628 1,153,628
Accumulated other comprehensive income 4,576,728 2,291,187
Retained earnings 14,161,786 10,958,055
------------ ------------
Total stockholders' equity 29,502,361 23,513,089
------------ ------------
Total Liabilities and Stockholders' Equity $ 51,279,364 $ 36,730,288
============ ============
The accompanying notes to financial statements are an integral part of these balance sheets.
F-2
BALANCE SHEETS
AS OF JUNE 30, 2008, AND DECEMBER 31, 2007
ASSETS
2008 2007
------------ ------------
(Unaudited) (Audited)
Current Assets:
Cash and cash equivalents $ 2,434,236 $ 622,661
Accounts receivable-
Trade 942,525 1,111,157
Other 1,535 2,249
Less - Allowance for doubtful accounts -- --
Inventories 2,736,524 400,689
Prepaid expenses 250,000 --
------------ ------------
Total current assets 6,364,820 2,136,756
------------ ------------
Property, Plant, and Equipment:
Building and improvements 9,822,777 9,230,313
Machinery and equipment 45,220,671 33,444,574
Vehicles 541,700 509,027
------------ ------------
55,585,148 43,183,914
Less - Accumulated depreciation and amortization (10,670,604) (8,590,382)
------------ ------------
Net property, plant, and equipment 44,914,544 34,593,532
------------ ------------
Total Assets $ 51,279,364 $ 36,730,288
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
Current Liabilities:
Short-term loans payable $ 6,751,833 $ 6,039,145
Current portion of related party note 2,692,784 2,530,368
Accounts payable and accrued expenses 7,598,778 572,590
Income taxes payable 1,302,865 851,279
------------ ------------
Total current liabilities 18,346,260 9,993,382
------------ ------------
Long-Term Debt, less current portion:
Related party note 3,430,743 3,223,817
------------ ------------
Total liabilities 21,777,003 13,217,199
------------ ------------
Commitments and Contingencies
Stockholders' Equity:
Common stock, 500,000,000 shares authorized, $0.001
par value per share, 45,101,987 shares issued and
outstanding in 2008 and 2007, respectively 45,102 40,102
Additional paid-in capital 9,565,117 9,070,117
Statutory earnings reserve 1,153,628 1,153,628
Accumulated other comprehensive income 4,576,728 2,291,187
Retained earnings 14,161,786 10,958,055
------------ ------------
Total stockholders' equity 29,502,361 23,513,089
------------ ------------
Total Liabilities and Stockholders' Equity $ 51,279,364 $ 36,730,288
============ ============
The accompanying notes to financial statements are an integral part of these balance sheets.
F-2
Join the InvestorsHub Community
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.