Buscar Company (CGLD)

[WOOHOO]

I've adjusted my 4th Qtr EPS downward to an estimate of $.0136/share on revenue of $10.0M. This assumes a 30% tax rate which could be lower if their deferred tax asset has not been fully utilized.

Projection
PERIOD ENDING 31-Jul-08

Total Revenue 9997
Cost of Revenue 3099
Gross Profit 6898
Gross Margin % 69.00%
Selling General and Administrative 1500
Non Recurring -  
Others 800
Operating Income or Loss 4598
Total Other Income/Expenses Net -360
Earnings Before Interest And Taxes 4238
Interest Expense 375
Income Before Tax 3863
Income Tax Expense 1159
Net Income 2704

Shares Outstanding 198,238,000

EPS 0.0136

Ounces Sold 11046

Average Sales Price per Ounce 905.00