SPOOZ Inc (SPZI)

[ThSeeker]

Earning calculation:
Plugged the revenue projections ITGuy provide in to my spreadsheet.
My assumption:
50% profit and PE 15
OS 3,081,100,000

Revenue projections are as follows:

1 year - $9.70 Million
2 years - $36.40 Million
3 years - $58.54 Million

RESULTS:

 year     1          2           3  
 revenues $9,700,000 $36,400,000 $58,540,000  
 earnings $4,850,000 $18,200,000 $29,270,000  
 EPS      $0.0016    $0.0059     $0.0095 
 PE       15         15          15  
 PPS      $0.0236    $0.0886     $0.1425