Income Statement
PERIOD ENDING 30-Nov-07 31-Aug-07 31-May-07 28-Feb-07
Total Revenue 127,595 172,717 131,636 41,255
Cost of Revenue 117,959 155,558 118,159 42,518
Gross Profit 9,637 17,159 13,478 (1,263)
Operating Expenses
Research Development - - - -
Selling General and Administrative 53,316 2,929 7,812 2,406
Non Recurring - - - -
Others 846 936 789 888
Total Operating Expenses - - - -
Operating Income or Loss (44,525) 13,294 4,877 (4,557)
Income from Continuing Operations
Total Other Income/Expenses Net 65 (34) (315) (145)
Earnings Before Interest And Taxes (44,460) 13,260 4,563 (4,701)
Interest Expense 3,370 1,574 3,373 934
Income Before Tax (47,830) 11,686 1,190 (5,635)
Income Tax Expense 1,034 1,301 795 -
Minority Interest (1,477) (3,716) (1,801) 1,896
Net Income From Continuing Ops (50,341) 6,669 (1,407) (3,739)
Non-recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Changes - - - -
Other Items - - - -
Net Income (50,341) 6,669 (1,407) (3,739)
Preferred Stock And Other Adjustments - - - -
Net Income Applicable To Common Shares ($50,341) $6,669 ($1,407) ($3,739)
