InvestorsHub Logo
Followers 29
Posts 5254
Boards Moderated 2
Alias Born 07/18/2003

Re: zsvq1p post# 655

Thursday, 12/20/2007 11:11:59 AM

Thursday, December 20, 2007 11:11:59 AM

Post# of 828
More on what this company is worth...

1) Total current assets $4,308,039 less current liabilities $2,926,381 = $1,381,658
2) RELATED PARTY NOTE PAYABLE (Deluca) $2,683,815
3) short-fall payment could exceed $6,400,000

Total = $1,381,658 - $2,683,815 - $6,400,000 = (7,702,157)

17,110,016 share outstanding

so...
 
Sold for Debt total 17,110,016
$8,000,000 $7,702,157 $297,843 $0.02
$10,000,000 $7,702,157 $2,297,843 $0.13
$11,000,000 $7,702,157 $3,297,843 $0.19
$12,000,000 $7,702,157 $4,297,843 $0.25
$13,000,000 $7,702,157 $5,297,843 $0.31
$14,000,000 $7,702,157 $6,297,843 $0.37
$15,000,000 $7,702,157 $7,297,843 $0.43
$16,000,000 $7,702,157 $8,297,843 $0.48
$17,000,000 $7,702,157 $9,297,843 $0.54
$18,000,000 $7,702,157 $10,297,843 $0.60
$19,000,000 $7,702,157 $11,297,843 $0.66
$20,000,000 $7,702,157 $12,297,843 $0.72
$21,000,000 $7,702,157 $13,297,843 $0.78
$22,000,000 $7,702,157 $14,297,843 $0.84
$23,000,000 $7,702,157 $15,297,843 $0.89
$24,000,000 $7,702,157 $16,297,843 $0.95
$25,000,000 $7,702,157 $17,297,843 $1.01
$26,000,000 $7,702,157 $18,297,843 $1.07
$27,000,000 $7,702,157 $19,297,843 $1.13
$28,000,000 $7,702,157 $20,297,843 $1.19
$29,000,000 $7,702,157 $21,297,843 $1.24
$30,000,000 $7,702,157 $22,297,843 $1.30

Join the InvestorsHub Community

Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.