Ise Blu Equity Corp (ISBL)

[S-BEES-BUMBLEBEE]

ISBL`s projected PROFIT and LOSS

Consolidated (000) 2007 2008 2009

REVENUE $ 1,423 $ 13,020 $19,547
COST OF SALES 300 3,110 3,269
GROSS PROFIT 1,123 9,910 16,278

WAGES, TAXES AND BENEFITS 663 1,989 2,389
CONSULTING AND PROFESSIONAL 155 980 785
RENT 69 222 288
INTEREST 12 200 100
DEPRECIATION 2 107 107
GENERAL AND ADMINISTRATIVE 407 3,278 2,153
TOTAL EXPENSE 1,308 6,776 5,832

NET INCOME (LOSS) (185) 3,134 10,446