1812 Brewing Company Inc (KEGS)

[tommy boy]

Using a 14 multiplier and a $100,000 net income per store with 9 stores and saying Tom never did any expansion or any other acquisitions this stock is worth .011 a share (estimate of course) at 1.089 billion shares (which is what I believe the O/S will be when all current CD is done). This is absolute worse case scenario IMO realisticly it depends on the Hacketts audit. I believe that if the net income is $500,000 a store then the pps will go to about .05-.07 and who knows when they announce expansion plans and acquisitions.