1812 Brewing Company Inc (KEGS)

[AMERICAN_PSYCHO]

Just what if SWVC acquired GS AgriFuels?

Projected Revenue and Earnings Growth below (from the November 9th PR):

GS AgriFuels’ Projected Revenue and Earnings Growth. Assuming the completion of all of the above, and that we successfully finance and execute on each front, the moving forward revenue and EBITDA profile of GS AgriFuels’ current operations can be expected to be as follows based on our current
agreements:

GS AgriFuels Estimated Revenue
Corn Oil Derived Biodiesel (50 million gallons per year) $ 160,000,000
Oilseed Crushing (annualized) $ 80,000,000
Biodiesel Equipment Sales (non-recurring) $ 53,000,000

Estimated EBITDA
Corn Oil Derived Biodiesel (50 million gallons per year) $ 50,000,000
Oilseed Crushing (annualized): $ 12,000,000
Biodiesel Equipment Sales (non-recurring): $ 13,000,000

Total Estimated Annual Revenue: $293,000,000
Total Estimated Annual EBITDA: $75,000,000