![](https://investorshub.advfn.com/uicon/53081.png?cb=1544183695)
Thursday, September 27, 2007 8:39:35 PM
this is not counting DPDW's core business which already did 100% QoQ.
and not counting electrowave, which is growing very fast, too.
and not counting what mako will add to the bottom line once they are acquired, which is easily in the range of $10M imo....
rough calcs: let's use DR's estimate for 2008 and add just $20M for proteus sales.
http://finance.yahoo.com/q/ae?s=DPDW.OB
47.4M DPDW & Ewave + 10M mako + 20M proteus = 77.4M in 2008 revenues, and this assumes they won't acquire anything else after mako for the entire year (imo this is ridiculous, but let's go with it)...
77.4M X 23% margins. why this figure? i'm guessing margins will be high on proteus due to the nature of the product, and we already know mako's are going to be excellent, so 23% may even be on the low side.
that's 17.8M net profit/70.1M OS = .25 eps X 25 pe ratio...
$6.25 per share...... but imo a 25 pe is silly for such a fast grower. why not a 30 multiple, which would give us $7.50 per share.
all this with no new acquisitions after mako. what are the chances of that?
Recent KLNG News
- Form 10-Q - Quarterly report [Sections 13 or 15(d)] • Edgar (US Regulatory) • 05/06/2024 08:05:33 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 05/06/2024 08:05:14 PM
Bantec's Howco Short Term Department of Defense Contract Wins Will Exceed $1,100,000 for the current Quarter • BANT • Jun 25, 2024 10:00 AM
ECGI Holdings Targets $9.7 Billion Equestrian Apparel Market with Allon Brand Launch • ECGI • Jun 25, 2024 8:36 AM
Avant Technologies Addresses Progress on AI Supercomputer-Driven Data Centers • AVAI • Jun 25, 2024 8:00 AM
Green Leaf Innovations, Inc. Expands International Presence with New Partnership in Dubai • GRLF • Jun 24, 2024 8:30 AM
Bemax Inc. Positions to Capitalize on Industry Growth with New Improved Quality of Mother's Touch® Disposable Diapers • BMXC • Jun 24, 2024 8:00 AM
Last Shot Hydration Drink Announced as Official Sponsor of Red River Athletic Conference • EQLB • Jun 20, 2024 2:38 PM