SPOOZ Inc (SPZI)

[shinebox]

Gbathat,

the only issue i see with your figures is that the revenue growth isn't exponential, which means their isn't any compounding. the growth is linear and grow by a factor of 4.19 every year. i can't imagine spooz not using the power SWARM and not use compound interest to their advantage. sure, maybe they won't reinvest all the profits into SWARM, but i would think they would at least reinvest a portion of their profits to create exponential growth.

sb:)