Bombay Company, Inc. (The) (OTCBB : BBAO) INCOME BALANCE CASH FLOW RATIOS
VIEW: TTM 04/2007 FY 01/2007 FY 01/2006 FY 01/2005 FY 01/2004 FY 01/2003
Total Operating Revenue 522,290,000 536,325,000 565,074,000 576,087,000 596,435,000 494,000,000
Adjustments to Revenue --- --- --- --- --- ---
Cost of Sales 394,454,000 401,528,000 410,820,000 409,747,000 403,857,000 334,116,000
Gross Operating Profit 127,836,000 134,797,000 154,254,000 166,340,000 192,578,000 159,884,000
OPERATING EXPENSES
R & D Expense --- --- --- --- --- ---
SG & A Expense 150,409,000 158,464,000 167,044,000 165,658,000 158,446,000 132,305,000
EBITDA (22,573,000) (23,667,000) (12,790,000) 682,000 34,132,000 27,579,000
Depreciation & Amortization 14,176,000 14,386,000 18,356,000 18,814,000 17,465,000 15,483,000
Op. Income After Depreciation (36,749,000) (38,053,000) (31,146,000) (18,132,000) 16,667,000 12,096,000
Interest Income 181,000 147,000 41,000 67,000 --- 179,000
Other Income, Net --- --- 4,690,000 --- --- ---
Inc. Avail. for Interest Exp. (EBIT) (46,749,000) (48,087,000) (32,351,000) (18,065,000) 16,667,000 12,275,000
Interest Expense 3,562,000 2,661,000 2,410,000 601,000 445,000 ---
Pre-Tax Income (EBT) (50,311,000) (50,748,000) (34,761,000) (18,666,000) 16,222,000 12,275,000
Income Taxes 2,362,000 2,033,000 11,970,000 (6,461,000) 6,271,000 5,058,000
Minority Interest --- --- --- --- --- ---
Special Income/Charges (10,181,000) (10,181,000) (5,936,000) --- --- ---
NET INCOME
Net Income from Cont. Operations (52,673,000) (52,781,000) (46,731,000) (12,205,000) 9,951,000 7,217,000
Net Income from Discont. Operations --- --- --- --- --- ---
Net Income from Total Operations (52,673,000) (52,781,000) (46,731,000) (12,205,000) 9,951,000 7,217,000
Normalized Income (42,492,000) (42,600,000) (40,795,000) (12,205,000) 9,951,000 7,217,000
Extraordinary Income/Loss --- --- --- --- --- ---
Income from Cum. Eff. of Acct. Change --- --- --- --- --- ---
Income from Tax Loss Carryforward --- --- --- --- --- ---
Other Gains (Losses) --- --- --- --- --- ---
Total Net Income (52,673,000) (52,781,000) (46,731,000) (12,205,000) 9,951,000 7,217,000
Preferred Dividends --- --- --- --- --- ---
Net Income Available for Common (52,673,000) (52,781,000) (46,731,000) (12,205,000) 9,951,000 7,217,000
Basic EPS from Extraordinary Income --- --- --- --- --- ---
Basic EPS from Cum. Eff. of Acct. Chg --- --- --- --- --- ---
Basic EPS from Tax Loss Carryforward --- --- --- --- --- ---
Basic EPS from Other Gains (Losses) --- --- --- --- --- ---
Basic Normalized Net Income / Share (1.200) (1.180) (1.130) (0.340) 0.290 0.220
Basic EPS from Cont. Operations (1.440) (1.460) (1.290) (0.340) 0.290 0.220
Basic EPS from Discont. Operations --- --- --- --- --- ---
Basic EPS from Total Operations (1.440) (1.460) (1.290) (0.340) 0.290 0.220
Basic EPS, TOTAL (1.440) (1.460) (1.290) (0.340) 0.290 0.220
Diluted EPS from Extraordinary Income --- --- --- --- --- ---
Diluted EPS from Cum. Eff. of Acct. Chg --- --- --- --- --- ---
Diluted EPS from Tax Loss Carryforward --- --- --- --- --- ---
Diluted EPS from Other Gains (Losses) --- --- --- --- --- ---
Diluted Normalized Net Income / Share (1.200) (1.180) (1.130) (0.340) 0.280 0.220
Diluted EPS from Cont. Operations (1.440) (1.460) (1.290) (0.340) 0.280 0.220
Diluted EPS from Discont. Operations --- --- --- --- --- ---
Dividends Paid per Share --- --- --- --- --- ---
Diluted EPS from Total Operations (1.440) (1.460) (1.290) (0.340) 0.280 0.220
Diluted EPS, TOTAL (1.440) (1.460) (1.290) (0.340) 0.280 0.220
News 
Market Data 
Discover 
