PERIOD ENDING 30-Sep-03 30-Jun-03 31-Mar-03 31-Dec-02
Total Revenue 1,098 1,154 899 857
Cost of Revenue 962 1,083 564 759
Gross Profit 136 71 335 98
Operating Expenses
Research Development 476 201 296 311
Selling General and Administrative 385 379 658 829
Non Recurring - - - -
Others - - - -
Total Operating Expenses - - - -
Operating Income or Loss (726) (509) (620) (1,042)
Income from Continuing Operations
Total Other Income/Expenses Net (0) (37) (166) 15
Earnings Before Interest And Taxes (726) (546) (786) (1,027)
Interest Expense 28 35 28 209
Income Before Tax (754) (581) (814) (1,236)
Income Tax Expense - - - -
Minority Interest - - - -
Net Income From Continuing Ops (754) (581) (814) (1,236)
Non-recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect Of Accounting Changes - - - -
Other Items - - - -
Net Income (754) (581) (814) (1,236)
Preferred Stock And Other Adjustments (62) (62) (62) -
Net Income Applicable To Common Shares ($816) ($643) ($876) ($1,236)
