Interups Inc (ITUP)

[RealDutch]

there might be a profit for our series of tokens of let's say 1.5 million dollars from the first cycle. Let's assume that profits for the whole year will be 15 times this number or about 22 million dollars

The proper way to calculate this is 10 x 1.15^12 if we assume 12 cycles (conservatively) and $1.5M in profits.
= $54M. Or a profit of $44M or 440% growth per year.

A P/E of 20 applies to an annual growth rate of 20%. You get a much much much higher P/E for 440% growth. Let's assume a P/E of 440.
But you can't use a P/E of 440 if that growth rate only last for 3 years. So let's use a P/E of 200 instead. That should be ok.
200 x $44M = $ 8.8 billion
$ 8.8 billion / 75,000,000 = $117 per token.