Even with fully diluted 1.98B A/S which will take forever with their slow issuance history ( see bottom ), has $AXXA an almost $0.10 per share Enterprise value,
Enterprise Value $194,268,000 / 1,980,000,000 = $0.0980 = 70x undervalued from the current price $0.0014
With current O/S 1,046,974,315 has $AXXA - $0.1855 Enterprise value !!!
Enterprise Value $194,268,000 / current O/S - 1,046,974,315 = $0.1855 = 132x undervalued from the current price $0.0014
Market Capital ************ $1,465,764 - as of 02/23/2024 @ $0.0014 - ( just 0.8% of an Enterprise value )
Enterprise value ******* $194,268,000
Revenue FY23 *********** $53,102,980
Gross Profit FY23 ******* $35,685,450
Net Income FY23 ******** $15,474,453
Total Assets Q324 ***** $221,563,365
Total Liabilities Q324 *** $46,031,370
A few examples of valuation with steps of 100M shares added to previous O/S 980M:
Enterprise Value $194,268,000 / 1,080,000,000 = $0.1780 = 127x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,180,000,000 = $0.1640 = 117x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,280,000,000 = $0.1510 = 107x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,380,000,000 = $0.1400 = 100x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,480,000,000 = $0.1312 = 93x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,580,000,000 = $0.1229 = 87x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,680,000,000 = $0.1150 = 82x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,780,000,000 = $0.1091 = 77x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,880,000,000 = $0.1033 = 73x undervalued from $0.0014
Enterprise Value $194,268,000 / 1,980,000,000 = $0.0980 = 70x undervalued from $0.0014
Issuance Summary:
----------------------------------------------------------
2024 - 67M added so far
----------------------------------------------------------
2023 - 243.3M added
----------------------------------------------------------
2022 - 108M added
----------------------------------------------------------
2021 - 109M added
----------------------------------------------------------
2020 - 76.6M added
----------------------------------------------------------
Detailed Summary:
02/09/2024 - 1,046,974,315 + 67M / Restricted - 101,599,713
01/09/2024 - 979,974,315 + 23M / Restricted - 101,599,713
----------------------------------------------------------
10/09/2023 - 956,974,315 + 0M / Restricted - 101,599,713
08/09/2023 - 956,974,315 - 10M
04/10/2023 - 966,974,315 + 173M
01/16/2023 - 793,674,315 + 80M
----------------------------------------------------------
11/09/2022 - 713,674,315 + 0M
09/30/2022 - 713,674,315 + 51M
06/31/2022 - 662,095,768 + 22M
03/31/2022 - 640,095,768 + 35M
----------------------------------------------------------
12/31/2021 - 605,095,768 + 78M - PPS - $0.0809
03/31/2021 - 526,932,673
06/30/2021 - 562,432,673
03/31/2021 - 526,932,673
02/17/2021 - - PPS - $0.1790
----------------------------------------------------------
12/31/2020 - 496,061,032
09/30/2020 - 474,870,556
06/30/2020 - 446,644,556
03/31/2020 - 419,394,556
----------------------------------------------------------
