Heliogen Inc (HLGN)

[WeTheMarket]

Repost from Stocktwits ADN board, courtesy of jjgrey05.

ADN = 48.8 million MC ($0.92) O/S = 53,097,236
HLGN = 57.9 million MC ($0.29) O/S = 196,847,953
HYZN = 396.26 million MC ($1.62) O/S = 244,599,212
FCEL = 919.28 million MC ($2.26) O/S = 406,760,629
NKLA = 1.74 billion MC ($2.50) O/S = 694,091,215
PLUG = 7.44 billion MC ($12.39) O/S = 600,536,746
Revenues based on SEC filings
ADN 2022 rev: $7,837,000
HGLN 2022 rev: $13,751,000 (7,232,000 was grant revenue)
HYZN 2022 rev: $3,726,000
FCEL 2022 rev: $130,484,000
NKLA 2022 rev: $50,825,000
PLUG 2022 rev: $701,440,000

ADN 2023 EST rev: $8,300,000 (w/o Green HiPo)
HGLN 2023 EST rev: $14,500,000
HYZN 2023 EST rev: $6,000,000
FCEL 2023 EST rev: $165,419,000
NKLA 2023 EST rev: $78,117,000
PLUG 2023 EST rev: $870,826,000
Based on Est 2023 rev:
ADN: trading 6x
HLGN: trading 4x
NKLA: trading 23x
HYZN: trading 65.5x
FCEL: trading 5.6x
PLUG: trading 8.5x