SwingTrade Member Forum

[OTC player]

PRVH :calculation from some poster.
http://ragingbull.lycos.com/mboard/boards.cgi?board=PRVH&read=3038

will be $2 to $3 in next 12 months base on real earning.
EX : If each store sale 1 transaction calling card$2.00, 1 transacion ATM $1.00 and 1 Money order $.58c by using PRVH system
$2+$1+$.58c=$3.33 aday
$3.33aday x 30days=$100 each store
25,000 stores x $100 a month each store $2,500.000 revenue amonth
$2,500.000 x 12 months =$30,000.000 revenue a year with 20% profit margin PRVH will make $6,000.000 a year earning ( calling card make 30% to 40% profit for international calling).
With XOCECO PRVH will have $20,000.000 a year revenue
Profit margin will be 15% PRVH will make $3,000.000 a year earning.
Waltmart 10 system per store 5,000 waltmart store
10 system x 5,000 store= 50,000 order for Christmas( I'm just guessing)
50,000 x $200 a system= $10,000.000 20% profit margin PRVH will make $2,000.000
M&A LEXOR deal PRVH got 1,500.000 shares x $3.00=$4,500.000 profit
Total revenue $30,000.000+ $20,000.000+ $10,000.000 + $4,500.000= $64,500.000 revenue a year
total earning $6,000.000 + $3,000.000 + $2,000.000 + $4,500.000 = $15,500.000 earning a year
So earning per shares 15,500.000/61,000.000 outstanding=
$.254c per shares*
Reasonable PE multiple of 20 or 30 x .254c would give PRVH a price target of$5.82 to $7.623.
* The earning not include VIETNAM DEAL
Very GOOD BUY at this price
Any body out thre knowning any company like PRVH please let me know ( base on real earning). I do all the math for your guy. let discount 50% off PRVH will be 2.91 to $3.81 in next 12 month not bad at all