COMPARISON SUNDIAL GROWERS VS TILT HOLDINGS
Sundial SNDL
Last quarterly revenue $11.7M
Adjusted EBITDA $3.3M
Shares outstanding 918,844,000
Net loss/gain <$134,000,000>
Price per share $0.92
TILT Holdings TLLTF
Last quarterly revenue $46.8M
Adjusted EBITDA $6.2M
Shares outstanding 325,668,294
Net loss/gain <$1,579,000>
Price per share $0.50
COMPARISON MEDMEN VS TILT HOLDINGS
MedMen MMNFF
Last quarterly revenue $37.8M
Adjusted EBITDA $8.5M
Shares outstanding 699,910,000
Net loss/gain <$9,700,000>
Cash and cash equivalent $12.3M
Price per share $0.255
TILT Holdings TLLTF
Last quarterly revenue $46.8M
Adjusted EBITDA $6.2M
Shares outstanding 325,668,294
Net loss/gain <$1,579,000>
Cash and cash equivalent $9M
Price per share $0.50
COMPARISON PLANET 13 VS TILT HOLDINGS
Planet 13 PLNHF
Last quarterly revenue $23.8M
Adjusted EBITDA $5,2M
Shares outstanding 196,391,908
Net loss/gain $400,000
Cash and cash equivalent $141M
Price per share $6.68
TILT Holdings TLLTF
Last quarterly revenue $46.8M
Adjusted EBITDA $6.2M
Shares outstanding 325,668,294
Net loss/gain <$1,579,000>
Cash and cash equivalent $9M
Price per share $0.50
COMPARISON VALENS VS TILT HOLDINGS
The Valens Group VLNCF
Last quarterly revenue $20.0M
Adjusted EBITDA <$2.2M>
Shares outstanding 159,747,768
Net loss/gain <$5,647,000 >
Debt $13M
Cash and cash equivalent $43.3M
Price per share $2.53
TILT Holdings TLLTF
Last quarterly revenue $46.8M
Adjusted EBITDA $6.2M
Shares outstanding 325,668,294
Net loss/gain <$1,579,000>
Debt $87M
Cash and cash equivalent $9M
Price per share $0.50
COMPARISON FIRE AND FLOWER VS TILT HOLDINGS
Fire and Flower FFLWF
Last quarterly revenue $44.1M
Adjusted EBITDA $2.3M
Shares outstanding 333,308,945
Net loss/gain <$61,598,000>
Cash and cash equivalent $32.7M
Price per share $0.86
TILT Holdings TLLTF
Last quarterly revenue $46.8M
Adjusted EBITDA $6.2M
Shares outstanding 325,668,294
Net loss/gain <$1,579,000>
Cash and cash equivalent $9M
Price per share $0.50
