InvestorsHub Logo

TPX

Followers 0
Posts 40567
Boards Moderated 4
Alias Born 10/24/2013

TPX

Re: TPX post# 43864

Thursday, 01/28/2021 11:10:10 AM

Thursday, January 28, 2021 11:10:10 AM

Post# of 50661
What is Multicell Technologies' stake with an average unit sales of 20,000 units and an average price of $ 631 dollars per year???

For example: 20,000 units * $631 dollars = $12,620,000 dollars per year.

Question: How many units of the drugs are sold to hospitals each year? US and Europe / Germany patents have approximately 8146 hospitals in total.

There are around 2.000 hospitals (Krankenhäuser) in Germany. https://www.iamexpat.de/expat-info/german-healthcare-system/hospitals-germany#:~:text=There%20are%20around%202.000%20hospitals,of%20health%20insurance%20you%20have.

Total Number of All U.S. Hospitals 6,146 https://www.aha.org/statistics/fast-facts-us-hospitals

$631 Dollar average price of 6 drugs https://investorshub.advfn.com/boards/read_msg.aspx?message_id=161097767
© 2021 InvestorsHub.com, Inc.

#######################################################################

GOVERNMENT GRANTS: Product Details Fa2N-4 Line Price and LICENSE AGREEMENT:

Immortalized Human Hepatocyte Cell Lines
(MultiCell Technologies Inc., Providence, R.I., USA; XenoTech, LLC, Lenexa, Kans., USA).

IFH15 = $425.00 Dollar

Cryopreserved Fa2N-4 Line – Immortalized Hepatocytes
Cryopreserved cells, 1.5 mL vial
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Unit of Measure: 1.5mL
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifh15/

IFHP.06 = $672.00 Dollar

Fa2N-4 Line – 6 well – Collagen Coated Plate
Plated cells, 6-well plate
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifhp-06/

IFHP.12 = $672.00 Dollar

Fa2N-4 Line – 12 well – Collagen Coated Plate
Plated cells, 12-well plate
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifhp-12/

IFHP.24 = $672.00 Dollar

Fa2N-4 Line – 24 well – Collagen Coated Plate

Plated cells, 24-well plates
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifhp-24/

IFHP.48 = $672.00 Dollar

Fa2N-4 Line – 48 well – Collagen Coated Plate

Plated cells, 48-well plates
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifhp-48/

IFHP.96 = $672.00 Doller

Fa2N-4 Line – 96 well – Collagen Coated Plate
Plated cells, 96-well plates
Category: Cryopreserved Hepatocytes (Single Donor)
Species: Human
Gender: N/A
Our optimized media is strongly recommended to be able to reproduce the results shown on the datasheets below.
https://www.xenotech.com/in-vitro-test-systems/cell-products/primary-human-hepatocytes/plateable/immortalized/ifhp-96/

License Agreement https://www.realdealdocs.com/viewdocument.aspx?DocumentID=14890

3.Payments.

3.1 License Fees. XENOTECH has made, and will make, the following license fee payments to MULTICELL in the following manner:

3.1.1 At the signing of the existing Letter of Intent between XENOTECH and MULTICELL on July 8, 2003, XENOTECH paid MULTICELL the sum of fifty thousand dollars ($50,000), as a portion of the "Prepaid Royalties", for an exclusive worldwide license during the Term (unless earlier terminated along with license to Cell Lines as provided herein) in the MFE Formula;

3.1.2 At the Closing, XENOTECH shall pay to MULTICELL the sum of one hundred fifty thousand dollars ($150,000) (the "Closing Payment"), said Closing Payment being a portion of the "Prepaid Royalties" and place a non-refundable eight hundred thousand dollar ($800,000) payment (the "Relocation Payment") into a mutually agreeable escrow account;

3.1.3 Within three (3) business days after the Relocation, XENOTECH shall instruct the escrow agent to release to MULTICELL the non-refundable Relocation Payment from escrow. Once released, the Relocation Payment shall be consideration for, and a guarantee of, Nosan's right of first negotiation for distribution rights for the Asian Pacific Rim as provided in Section 12.3 herein; and

3.1.4 Within ten (10) days after the Cell Line Training, XENOTECH shall pay MULTICELL the sum of five hundred thousand dollars ($500,000) (the "Training Payment"). Once paid, the Training Payment shall be considered a portion of the "Prepaid Royalties".

3.2 Running Royalty Payments. XENOTECH shall pay MULTICELL (in accordance with Article 7 herein) ongoing royalty payments (hereinafter "Running Royalties") throughout the Term on Net Sales of Licensed Products and Licensed Services Sold by XENOTECH or its Affiliates, and on sublicenses and other agreements with third parties, as follows:

3.2.1 thirty four percent (34%) of Net Sales for use and/or propagation sublicenses of Cell Lines or Cell Line Improvements to clients or third parties of XENOTECH;


3.2.2 seventeen and one-half percent (17.5%) of Net Sales of Cell Lines or Cell Line Improvements to third parties;

3.2.3 two and one-half percent (2.5%) of Net Sales of in-house studies, using Cell Lines or Cell Line Improvements, for the benefit of XENOTECH'S clients and/or third parties;

3.2.4 ten percent (10%) of Net Sales of MFE media, and Permitted Improvements to the MFE, to third parties;

3.2.5 ten percent (10%) of Net Sales of in-house studies, using Cell Lines or Cell Line Improvements in studies of a type not currently performed by XENOTECH and which type of study is enabled because of the Cell Lines and/or Cell Line Improvements; and

3.2.6 fifteen percent (15%) of Net Sales for any other sale, sublicense, transfer or other permitted use of the MULTICELL Technology and Permitted Improvements, other than as provided in paragraph 3.2.1 through 3.2.5 herein. Running Royalty payments will be made within forty-five (45) calendar days of the close of each calendar quarter.

3.3 Running Royalty Credits. The actual amount paid pursuant to Section 3.2 above, shall be determined by the total Running Royalties for a given quarter, less a credit from the Prepaid Royalties, until such credit is exhausted, as follows. The maximum credit that XENOTECH shall be entitled to offset against Running Royalties is $700,000 from the Prepaid Royalties ("Maximum Credit"). The Relocation Payment is nonrefundable and non-creditable without offset of any kind . When Running Royalties are due from XENOTECH to MULTICELL, XENOTECH will pay twenty five percent (25%) of the amount due in said quarter in cash to MULTICELL and can offset the remaining seventy five percent (75%) due MULTICELL against the Maximum Credit. XENOTECH can continue to utilize the remaining portion of the Maximum Credit in subsequent quarters, continuing at the rate of seventy five percent (75%) of the amount due, until it is fully exhausted. Thereafter, XENOTECH shall pay the full amount (100%) of the Running Royalties in each quarter in cash without any further credits or offsets due or applicable from License Fees paid pursuant to Section 3.1.

3.4 Running Royalty Adjustments. The Running Royalty rates of 3.2.1 to 3.2.6 provided above shall be adjusted in the following situations: (i) for Permitted Joint Improvements, the Running Royalty rates payable by XENOTECH shall be reduced to seventy five percent (75%) of the rates shown therein and (ii) for permitted XENOTECH Improvements, the Running Royalty rates payable by XENOTECH shall be reduced to fifty percent (50%) of the rates shown therein.

3.5 Guaranteed Minimum Running Royalties. In order for XENOTECH to maintain its exclusive license and right under this Agreement, XENOTECH shall pay to MULTICELL guaranteed minimum Running Royalties ("Minimum Running Royalties"), inclusive of any credits from the Maximum Credit, as follows:

Time Period Minimum

First 16 months from the Effective Date: $ 800,000
Months 17 through 28 from the Effective Date: $ 2,100,000
Months 29 through 40 from the Effective Date: $ 2,600,000
Months 41 through 52 from the Effective Date: $ 3,000,000
Months 53 through 64 from the Effective Date: $ 3,300,000
Months 65 through 76 from the Effective Date: $ 3,630,000
Months 77 through 84 from the Effective Date: $ 2,662,000



If, in any Time Period listed above, the actual Running Royalties exceed the noted Minimum Running Royalties for that Time Period, then XENOTECH shall be entitled to credit that excess amount towards any shortfall in next Time Period, but only to the extent that the actual Running Royalties payable in said next Time Period fall short of the guaranteed Minimum Running Royalties for that Time Period. In the event that XENOTECH fails to meet the guaranteed Minimum Running Royalties for any Time Period, then MULTICELL shall be entitled to credit the shortfall against the remaining Maximum Credits due XENOTECH, if any, provided, however, such credits shall not exceed the Maximum Credit. In the event that XENOTECH fails to pay or have credited (against the Maximum Credit) at least twenty five percent (25%) of the Minimum Running Royalties for any Time Period provided above, then MULTICELL shall have sixty (60) days, at its option, to notify XENOTECH that any and all of XENOTECH'S license and rights under this Agreement are terminated in accordance with Article 9 herein. Upon said termination, XENOTECH shall, within thirty (30) days, return all MultiCell Technologies, information, assets and other materials to MULTICELL, including any and all Improvements, to sell any remaining inventory, subject to the payment obligations to MULTICELL noted herein, to cease any all further sales of Cell Lines, Cell Line Improvements, MFE or its Permitted Improvements, and to execute all instruments reasonably necessary, if any, to re-vest said license and rights solely in MULTICELL. XENOTECH s




>>> Trip Advisor IS A GROWING STOCK PICK BOARD NOW <<< *** I take PLUS1 donations *** PREeBCGQKPrikA4C1DmrAizAHFDoiiUZA2