"Explain to me how those costs work"
Please explain how many of those 40 units were actually sold.
Please explain how they can buy and re-furbish a 2nd rig, drill 3 new wells, re-work one and re-frac another (all of which happened this year) and you will have the answer to the $2,596,000 question.
As you have been reading, the $5 million in gas sales has already been questioned, so why are you stating it as fact? Most are honestly attemping to determine exactly what those production figures mean.