Mick - Still don't think we will trade at a multiple if we are non-reporting with a gagged T/A...but here's my take IMO.
PBLS 2006a
Market Cap $115,360,000
Revenue $206,000,000
Net Profit Margin 8.00%
Net Income Pre-tax $16,480,000
Taxes (30%) $4,944,000
Net Profit/Earnings $11,536,000
O/S 815,000,000
EPS $0.014
P/E 10
Price Per Share $0.142
PBLS 2006b
Market Cap $123,600,000
Revenue $206,000,000
Net Profit Margin 10.00%
Net Income Pre-tax $20,600,000
Taxes (30%) $8,240,000
Net Profit/Earnings $12,360,000
O/S 815,000,000
EPS $0.015
P/E 10
Price Per Share $0.152
Here's where we could be going (okay, sorry, wishful thinking)
Conglomerates
Market Cap $221,800,000,000
P/E 17.80
ROE 18.50%
Long-term Debt to Equity 0.69
Price to Book Value 7.09
Net Profit Margin 7.10%
I'll be happy with $.03-.5 pre-audited financials. IF, and I do mean IF, financials come, though they are supposed to by 2Q2007, I could see us at $.15-.25.
Ren
"Experience: that most brutal of teachers. But you learn, my God do you learn." C.S. Lewis
www.younglife.org