Progressive Care Inc (RXMD)

[Spider Web]

??? CHERRY PICKING ???

Cherry Pick These Numbers

FY-2019 Net Losses May Be
!!! TWO MILLION DOLLARS !!!

That Would Be Well Over A 1000%
Increase In Net Losses Since The
"One-n-Only" Tiny Growth Spurt
Of $209K Way Back In FY-2016


LOL HA HA HA HA HA HA HA HA LOL
Another 30 Min "Cherry-Picked" Failed Chart
LOL HA HA HA HA HA HA HA HA LOL


================================

* LOSSES ALWAYS DOMINATE *
THE ENTIRE RXMD FISCAL YEAR
REVENUES & SCRIPTS ALWAYS EQUAL
DEEPER AND DEEPER NET LOSSES


THE REAL LOSSES AND RESULTS


FY-2016
Revs / Scripts / $ Per Rx = Mo > Qtr Results
$1.30M / 15.5K / $83.72 = Jan
$1.10M / 16.7K / $65.73 = Feb
$1.55M / 18.6K / $83.17 = Mar > $98,605
$1.40M / 16.5K / $84.62 = Apr
$1.40M / 17.5K / $79.79 = May
$1.70M / 18.0K / $95.18 = Jun > $119,160
$1.50M / 16.6K / $90.19 = Jul
$1.75M / 20.0K / $87.36 = Aug
$1.60M / 19.0K / $82.91 = Sep > $2,899
$1.60M / 18.6K / $85.52 = Oct
$1.70M / 18.5K / $91.35 = Nov
$1.70M / 18.0K / $95.22 = Dec > $5,546
FY NET INCOME = $209K
The One & Only Growth Spurt
{{ ::----- )))


FY-2017
Revs / Scripts / $ Per Rx = Mo > Qtr Results
$1.60M / 17.5K / $90.94 = Jan
$1.50M / 16.5K / $90.30 = Feb
$1.75M / 18.5K / $93.93 = Mar > $163,664
$1.40M / 17.0K / $81.38 = Apr
$1.90M / 18.8K / $100.0 = May
$1.90M / 19.7K / $94.06 = Jun > $138,550
$1.70M / 18.0K / $95.55 = Jul
$1.80M / 20.0K / $91.75 = Aug
$1.50M / 17.0K / $89.15 = Sep > $62,283
$1.70M / 21.0K / $80.38 = Oct
$1.70M / 21.0K / $80.38 = Nov
$1.60M / 19.5K / $81.43 = Dec > $86,419
FY NET INCOME = $49K
Heading Back To Losses ?
{:----- o


FY-2018
Revs / Scripts / $ Per Rx = Mo > Qtr Results
$1.80M / 23.0K / $77.29 = Jan
$1.45M / 19.5K / $82.36 = Feb
$1.90M / 22.8K / $82.81 = Mar > $642,294
$1.60M / 22.1K / $72.51 = Apr
$1.78M / 22.4K / $79.59 = May
$1.67M / 22.6K / $74.00 = Jun > $203,130
$1.89M / 26.8K / $69.64 = Jul
$1.93M / 29.0K / $65.67 = Aug
$1.60M / 23.2K / $67.94 = Sep > $572,506
$1.90M / 31.0K / $60.55 = Oct
$1.85M / 31.5K / $58.00 = Nov
$1.70M / 28.3K / $59.19 = Dec > $618,097
FY NET LOSS = $1.63M
Worst Losses In History !!!
[[::------- (((


FY-2019
Revs / Scripts / $ Per Rx = Mo > Qtr Results
$1.90M / 31.0K / $60.28 = Jan
$1.70M / 26.7K / $62.46 = Feb
$1.75M / 27.0K / $63.66 = Mar > $751,973
$1.93M / 28.7K / $66.28 = Apr
$1.80M / 28.5K / $62.06 = May
$3.30M / 46.0K / $71.08 = Jun > $348,448
$3.40M / 46.4K / $71.58 = Jul
$3.70M / 47.0K / $76.60 = Aug Historical Loss
$3.10M / 42.0K / $73.10 = Sep > $880,777 !!!
$3.40M / 46.0K / $71.74 = Oct
$3.15M / 43.0K / $70.93 = Nov Pump-n-Dump
$0.00M / 00.0K / $00.00 = Dec > Big Q Loss ?
FY NET LOSS OVER $1M ?
YES: Going To Be Way Over !!!
WOW: Losses Now Over $2M <--- WOW !!!
[[[::------- ((( (((((


Q1-2019 LOSS = $752K
Q2-2019 LOSS = $348K
H1-2019 LOSS = $1.1M

Q3-2019 LOSS = $881K <--- WOW !!!
9M-2019 LOSS = $2.2M <--- WOW !!!

Q4-2019 LOSS = HOW BIG ?
FY-2019 LOSS = HOW BIG ?

[[[[[:::------- ((((( (((((((((

================================

*MORE BAD NEWS TO COME*
FOURTH QTR WILL BE ANOTHER
{{{{{ C A T A S T R O P H E }}}}}
** This Stock Is Going To Tank **
--------------> A G A I N <--------------
LOL HA HA HA HA HA HA LOL

================================

** ALL OF THESE THINGS **
WERE GOING TO GET WORSE

AND THEY DID GET WORSE !!!

* BIG LOSSES *
Q3 ~ 3 MONTH NET LOSS
3 Mos Ended 2018 = $572,506
3 Mos Ended 2019 = $880,777 <--- WOW !!!
54% More Loss Than Q3-2018
9M ~ 9 MONTH NET LOSS
9 Mos Ended 2018 = $1,011,670
9 Mos Ended 2019 = $2,155,654 <--- WOW !!!
113%% More Loss Than 9M-2018


* MORE DILUTION *
MORE OS & DILUTION
Dec 31, 2018 = 352,315,147
Sep 30, 2019 = 436,280,944
9 Mos Increase = 83,965,797 <--- WOW !!!
24% Increase In Just 9 Mos


* HUGE DEFICITS *
ACCUMULATED DEFICIT
EOY 2017: Acc-Deficit = $3.2M
EOY 2018: Acc-Deficit = $4.8M
Was A 50% Increase Over 2017
HOLY~MOLY~INCREASE
H1 2019 Was At ---------> $5.9M
9M 2019 Now Is ---------> $6.9M <--- WOW !!!
So Far 116% Increase Over 2017
So Far 44% Increase Over 2018


* BAD EXPENSES *
S G & A EXPENSES
( Selling, General & Admin )
EOY 2014: SG&A = $2.1M
EOY 2015: SG&A = $4.1M
EOY 2016: SG&A = $4.8M
EOY 2017: SG&A = $5.3M
EOY 2018: SG&A = $6.2M

H1 2019: SG&A Was At = $3.4M
9M 2019: SG&A Now Is = $6.0M <--- WOW !!!
A 76% Increase In Just 3 Mos
EOY 2019: SG&A = HOW BIG ? ? ?


LOL HA HA LOL HA HA LOL