Cub Energy's 2018 2P oil, gas reserves at 1,572 mboe
2019-03-27 07:17 MT - News Release
Mr. Mikhail Afendikov reports
CUB ENERGY INC. REPORTS YEAR-END RESERVES FOR 2018
Cub Energy Inc. has released results of its independent reserves evaluations as of Dec. 31, 2018, on its oil and gas properties in Ukraine. The evaluation of the Tysagaz LLC property (100-per-cent working interest) and KUB-Gas LLC properties (35-per-cent working interest) was conducted by Ryder Scott Petroleum Consultants, an independent qualified reserves evaluator and auditor.
All evaluations were prepared using guidelines outlined in the Canadian Oil and Gas Evaluation (COGE) Handbook and are in accordance with Canadian Securities Administrators' National Instrument 51-101, Standards of Disclosure for Oil and Gas Activities. Cub's NI 51-101 disclosure is contained in its annual information form for the year ended Dec. 31, 2018, filed on SEDAR and posted on the company's website. Highlights of the net reserves are as follows (2):
Proved developed producing (PDP) oil and natural gas net reserves of 287,000 barrels of oil equivalent, or 1,723 million cubic feet of gas equivalent with net present value at 10-per-cent discount before tax (NPV-10) of $9.5-million (U.S.) (four cents per share) (1);
Proved (1P) oil and natural gas net reserves of 988,000 barrels of oil equivalent or 5,930 million cubic feet of gas equivalent with NPV-10 of $19.47-million (U.S.) (eight cents per share) (1);
Proved and probable (2P) oil and natural gas net reserves of 1,572,000 barrels of oil equivalent or 9,431 million cubic feet of gas equivalent with NPV-10 of $30.39-million (U.S.) (13 cents per share) (1).
(1) The per-share amounts are calculated by dividing the respective NPV-10 before tax numbers by the number of common shares issued and outstanding shares, being 314,215,355.
(2) Reserves net to the company's interest after deduction of royalties.
Total company reserves summary
The attached tables summarize the total company reserves and associated net present values discounted at 10 per cent before tax at Dec. 31, 2018, using forecast prices.
TOTAL COMPANY NET RESERVES VOLUMES (1)
Reserves category Natural gas NGLs Mboe Mmcfe
Developed producing 1,681 7 287 1,723
Developed non-produced 1,895 3 319 1,913
Undeveloped 2,295 - 382 2,295
Total proved (1P) 5,870 10 988 5,930
Total proved plus
probable (2P) 9,311 20 1,572 9,431
(1) Reserves net to the company's interest after deduction of royalties.
NET PRESENT VALUE AT 10-PER-CENT DISCOUNT
BEFORE TAX (NPV-10) (1) (2) (3)
Reserves category NPV-10
Proved developed producing (PDP) $9.50
Total proved (1P) $19.47
Total proved plus probable (2P) $30.39
(1) The forecast prices used in the calculations of
the present value of future net revenue for year-end
2018 are based on the reserves reports of eastern
Ukraine and western Ukraine asset forecast prices.
(2) Estimated values do not represent fair market
(3) The total proved NPV-10 value of the estimated
future net revenues are not intended to represent
the current market value of the estimated oil and
natural gas reserves. NPV-10 of probable reserves
represents the present value of estimated future
revenues to be generated from the production of
probable reserves, calculated net of estimated
lease operating expenses, production taxes and
future development costs, using costs as of the date
of estimation and using estimated future gas prices,
without giving effect to non-property-related
expenses such as general and administrative expenses,
debt service, depreciation, depletion, and
amortization, or future income taxes, and discounted
using an annual discount rate of 10 per cent. With
respect to pretax NPV-10 amounts for probable
reserves, they do not purport to present the fair
value of the company's probable reserves.
About Cub Energy Inc.
Cub Energy is an upstream oil and gas company with a proven record of exploration and production cost efficiency in Ukraine. The company's strategy is to implement Western technology and capital, combined with local expertise and ownership, to increase value in its undeveloped land base, creating and further building a portfolio of producing oil and gas assets within a high-pricing environment.
We seek Safe Harbor.
© 2019 Canjex Publishing Ltd. All rights reserved.