![](http://investorshub.advfn.com/images/default_ih_profile2_4848.jpg?cb=0)
Thursday, April 04, 2019 9:42:59 AM
My research has found Data443 probably needs close to the following monthly payout to meet monthly expenses (Cost of Sales). (incl. new employees and partner/distributor commission payouts).
$150,000/mo operating exp/mo.
$1,800,000 Rev/YR
I'm also using calculations assuming the last reported fully diluted O/S of 5.2 billion. (Excludes some potential shares that are not yet defined as an actual; e.g. future conversions, future acquisitions, etc.).
What If:
If, for example, (for patient investors), Data443 had the following annual gross income (any given year):
$5,000,000 rev/yr
- 1,800,000 Mo. Op, exp.
_____________
$ 3,200,000 Div. by 5,200,000,000 = $ .00061538461 Gross Profit/Share.
This Gross Profit/Share then, ideally, could create a maximum target PPS of $ .01538461538.
(Gross Profit/sh, or Max Profit/Earnings per share, x 25, which is the Avg PE for IT/Software).
After the initial OP costs are meant by the monthly Op. exp above, then any additional revenue could be as high as an 85% profit margin. (After basic monthly payouts are meant, additional revenue has a higher profit margin).
Meaning, for every $ 1,000,000 added in revenue the EPS (gross profit per share) increases by $ .0001635.
That increases the target PPS (increased EPS x avg PE ratio) = $ .004087.
Result of Increase:
e.g. $ .0153 (in first example) + $ .004 increased target price (+ added $ 1 mil rev) = $ .0193 new target price.
It's understandable there's disagreements with various portions of the above "What-If", but this is intended not to be factual but a basis for understanding a plausible potential. As we all know, the real world always changes things. So just take this as a general guide and plug and play with your own estimates. GLTA longs.
Recent ATDS News
- Form 8-K - Current report • Edgar (US Regulatory) • 09/20/2023 08:05:42 PM
- Form S-1/A - General form for registration of securities under the Securities Act of 1933: [Amend] • Edgar (US Regulatory) • 08/29/2023 09:25:53 PM
- Form 10-Q - Quarterly report [Sections 13 or 15(d)] • Edgar (US Regulatory) • 08/14/2023 08:13:21 PM
- Form 8-K - Current report • Edgar (US Regulatory) • 07/24/2023 09:27:27 PM
Glidelogic Corp. Becomes TikTok Shop Partner, Opening a New Chapter in E-commerce Services • GDLG • Jul 5, 2024 7:09 AM
Freedom Holdings Corporate Update; Announces Management Has Signed Letter of Intent • FHLD • Jul 3, 2024 9:00 AM
EWRC's 21 Moves Gaming Studios Moves to SONY Pictures Studios and Green Lights Development of a Third Upcoming Game • EWRC • Jul 2, 2024 8:00 AM
BNCM and DELEX Healthcare Group Announce Strategic Merger to Drive Expansion and Growth • BNCM • Jul 2, 2024 7:19 AM
NUBURU Announces Upcoming TV Interview Featuring CEO Brian Knaley on Fox Business, Bloomberg TV, and Newsmax TV as Sponsored Programming • BURU • Jul 1, 2024 1:57 PM
Mass Megawatts Announces $220,500 Debt Cancellation Agreement to Improve Financing and Sales of a New Product to be Announced on July 11 • MMMW • Jun 28, 2024 7:30 AM