If you use a P/E of 12 it's worth roughly the same. It's up to you. Just like Warren Buffet said, "price is what you paid, value is what you get." You can stop pretending to be smart now because you are not. https://www.accountingtools.com/articles/2017/5/14/the-cost-method-of-accounting-for-investments