My Canadian price valuation per share based on Vic’s Output projections of 255,000 KG/year and his average wholesale price of $5.00/Gram as per the video.
**********
Aphria says they will be able produce in January 2019
255,000kg per year
=255,000,000 grams per year
Projected whole sale price per gram is $5.00/ gram
Projected sales gross @ 255,000,000 grams
= $1,275,000,000
All in cost & 1.50/gram
= $382,500,000
EDITBA calculation
$1,275,000,000. - $382,500,000. = $ 892,500,000 (EDITBA)
******
Earnings per share EBITDA
Outstanding shares 232,000,000
$892,500,000 / 232,000,000 = $3.846
*******
Projected share price at 8x to 10x EBITDA
= $ 30.72 to $ 38.46
I believe this may be conservative... if Vic partners with Diageo and more international production occurs the revenue will be higher
GOING TO BE A GREAT GROWTH COMPANY!!!!!
