MRPHF REVENUE PROJECTIONS 2018 AND 2019
Since MRPHF had no revenue in 2017...any revenue for 2018 would be a reversal for the company. If we look at the potential revenue sources as stated in MRPHF PR's...Green Leaf Wellness in Desert Hot Springs (acquired 2/14/18) has been MRPHF's only source of revenue for the first half of 2018. Any additional revenue for 2018 will come from cannabis cultivation...which will all start culminating this fall. We have went from no revenue sources to multi-state revenues by the end of the year.
Here are my projections...I'm not an accountant, nor financial analyst. I used conservative figures compared to the numbers MRPHF gave. I've listed my projections separate from MRPHF's numbers. MRPHF has not made any financial projections for this year or 2019. Any numbers I quote as MRPHF projections were taken from various PR's provided by the company and assembled for the purpose of some sort of revenue projection.
MRPHF REVENUE PROJECTIONS
2018...MY PROJECTIONS
GLW...$ 1,000,000
WASH SUN GROW...$ 7,500,000
VEGAS...$ 3,500,000
--------------------------
$ 12,000,000.
2018...MRPHF PROJECTIONS
GLW...$ 1,000,000
WASH SUN GROW...$ 7,000,000
VEGAS...$ 5,000,000
-------------------------------
$ 13,000,000
2019...MY PROJECTIONS
GLW...$ 1,000,000
DHS 20,000 sf...$ 7,000,000
DHS 29,000 sf...$ 10,000,000
WASH...29,000 sf...$ 10,000,000
WASH SUN GROW...$ 7,000,000
VEGAS 10,000 sf...$7,000,000
VEGAS 65,000 sf...$ 30,000,000
----------------------------------
$ 72,000,000
2019...MRPHF PROJECTIONS
GLW...$ 1,000,000
DHS 20,000 sf...$ 9,000,000
DHS 29,000 sf...$ 17,000,000
WASH...29,000 sf...$ 17,000,000
WASH SUN GROW...$ 7,000,000
VEGAS 10,000 sf...$10,000,000
VEGAS 65,000 sf...$ 50,000,000
---------------------------------------
$ 111,000,000
These figures do not include revenue from the 300,000 sf expansion slated for Vegas or the 100,000 sf from FSM Canada. These could potentially add $ 300,000,000
These numbers are optimistic revenues calculated by MRPHF and assume full production rates and maximum capacity.
All of these projections assume there are no issues and delays to MRPHF's execution of plans. While in the real world I expect there will always be delays...the point of this is to see the revenue potential of the licenses MRPHF owns or controls.
Bigger companies that may be interested in MRPHF's operations...want to know what the revenue potential is. Any number of players in the alcohol, tobacco, or Pharma industry could easily write a check to finish MRPHF's planned buildout.
If MRPHF has a cultivation/production footprint with $400,000,000 revenue potential...and there are bigger players with the $$$ wanting in...I don't think $ 1 billion for a sale price would be unreasonable.
Even if MRPHF only produced half the revenue they expect...they went from zero to $ 50 million. It also IMHO means these shares are worth a lot more than $ .20...or will be soon.
If anyone finds errors or corrections...or has real accounting skills...please help out. The company hasn't been laying this out for us...I'm doing the best I can to come up with a valuation for MRPHF. Feel free to add, subtract or fix the info I have compiled.
GLTA
WATCH US GROW...MRPHF
