This is great Denny. You are crushing it once again. We are carrying the Surplus Notes at $315M yet that should be $415M therefore we need to reduce book value by $100M. $428-$100=$328 $328/87M Common Shares = $3.77 Add $0.75 for American Roads = ~$4.50/share upside: -NOLs -Macquarie -PR -**New Business! (CLOs, equity investments, other) Still looks like $6/share to me.