Worlds Inc (WDDD)

[PatentParsing]

Worlds' MRMD holdings

From examining Worlds' latest annual report and 10-Q, the breakdown of Worlds' share of MRMD is:

 
   5,936,115 - received when WORX (Worlds Online) became MRMD (MeriMed) 
    -582,805 - sold to fund operations (during 2017) 
  -1,069,045 - sold to fund operations (during 1st quarter 2018) 
   --------- 
   4,284,265 - remaining (as of April 1, 2018) 
 

I've reflected these numbers in the latest Worlds' Value Spreadsheet.

At the moment (it always changes), Worlds':

 
 Book value:     $0.27 
 Expected value: $5.00±3.32