Auxly Cannabis Group Inc (CBWTF)

[Snotbubbles]

If I put $4500/gram sorry, it should be $4500/kg. CBW's investor presentation says their margin should be $5250/kg. You can set your prices for whatever you like.

https://wheatonincome.com/investors/#presentations

Simple calculations:

kilograms of product available x price per kilogram x EBITDA factor (I used 10x) / shares outstanding

If you think they'll have 100,000 kg capacity in 2019 at $5250 per kilogram with 400M shares outstanding you're looking at $10.17 USD share price. 50,000 kgs would give you a $5 share price. It's all just guessing at this point.