Global Clean Energy Inc (GCEI)

[kyallen]

This is a typical analysis of a prylosis plant revenue. 

Financial estimates: 
Tire: 
The Tipping Fee for Tire are in average $3 per tire. 
If we assume that 1 Ton of tire is about 85 Tire, then in average the plant will have an 
Income of about 24 Ton x 365 Day x 85 tire x $3 = $2,233,800 + 
Products Income: 
In average from Tire 40% Tire Oil, 45% Black Carbon and 15% Steel is produced. 
{1 Ton fuel=1000/0.845(density)=1183 Liter x 0.2642(Gallon per Liter)= 312.55 Gallon} 
Tire Oil per year: 24 x 365 Day x 40% x 312.55 = 1,095,175 Gallon 
Tire Oil Income: 1,095,175 Gallon x $2.75 per Gallon = $3,011,731 + 
Black Carbon Income: 24 Ton x 365 Day x 45% x $700 per Ton = $2,759,400 + 
Steel Income: 24 Ton x 365 Day x 15% x $260 per Ton = $341,640 + 
Total Annual Project Income: 
$2,233,800 + $3,011,731 + $2,759,400 + $341,640 = $8,346,571 
Total Annual Operation Costs: 
If assuming approximately two million Dollars annual operation cost. 
Return Of Investment (ROI) will be less than three years. 


GCEI $$$$