Innovation Pharmaceuticals Inc (IPIX)

[FlashingLeather]

As the future cash flows are currently uncertain, I'd also like to see the methodology for the quantification of the aggregate risk in obtaining those cash flows, in order to properly discount the valuation for the fact that they do not exist.

you can give us your FCF projections, terminal value and WACC (including the CAPM calc you used).