Followers | 2543 |
Posts | 250734 |
Boards Moderated | 34 |
Alias Born | 05/06/2014 |
Tuesday, August 22, 2017 11:59:49 AM
$PENC PEN Inc. Announces Second Quarter 2017 Financial Results
Source: Marketwired
PEN Inc. Announces Second Quarter 2017 Financial Results
Investor Webcast and Business Update Set for Tuesday, August 29, 1 pm ET
MIAMI, FL--(Marketwired - Aug 22, 2017) - PEN Inc. (OTCQB: PENC) ("PEN" or "the Company"), a global leader in developing, commercializing and marketing consumer and industrial products enabled by nanotechnology, reported financial results for its second quarter ended June 30, 2017.
Scott Rickert, PEN's President, Chairman and CEO, said: "The second quarter was an active one at PEN. We commenced the relocation of our Ohio operations to a smaller facility nearby, a move that will allow us to outsource a good portion of our manufacturing and lower our cost structure while providing the flexibility to quickly meet the diverse and dynamic packaging needs of our customers. More importantly, it will allow PEN to focus on our primary mission of building a consumer products company offering compelling products enabled by nanotechnology.
"We are preparing for upcoming relaunch of our key health and safety products, including our environmentally friendly surface protector, which we expect to kick off in the fourth quarter once the relocation is complete. The PEN Design Center has evolved into a true development partner for industrial and commercial customers, and is making a name for itself as a key supplier of inks and pastes for the printed electronics industry and graphene foils used in medical imaging. I am impressed with the contributions of our team members on each of these fronts as we move forward to position PEN for future success."
Second Quarter 2017 Financial Results
During the second quarter of 2017, PEN experienced typical quarterly variation in sales and margins of its health and safety products. The Company generated a loss for the quarter, primarily due to expenses associated with the upcoming relocation of its Product segment operations. Despite the net loss and buildup of inventory in advance of the move, the Company generated positive cash flow from operations during the quarter.
For the three months ended June 30, 2017, total revenues were $2,002,609, compared to revenues of $2,209,828 in the comparable period in 2016.
For the second quarter of 2017, overall gross profit amounted to $656,257 compared to $793,086 for the second quarter of 2016. Gross margin was 33%, compared to 36% in the year ago period. The decrease in gross margin was attributable lower gross margins from the Product segment and the Contract services segment during the quarter.
Operating expenses totaled $1,019,827 in the second quarter of 2017, relatively unchanged from $1,012,110 in the second quarter of 2016. In the second quarter of 2017, salaries, wages and related benefits decreased by 41% due to personnel reductions related to the Company's ongoing efforts to reduce costs. This was offset by increases in selling and marketing expenses associated with higher social media costs, commissions and trade show expenses, professional fees related to contract services that are part of the relocation of the Product segment operations, and an increase in research and development expenses related to work on specialty coatings for new markets and potential enhancements of the surface protector and fortifier product.
Operating loss was $363,570 in the second quarter of 2017, compared to an operating loss of $219,024 in the second quarter of 2016.
Other income was $42,380 in the second quarter of 2017, compared to $93,333 in the second quarter of 2016.
Net loss for the three months ended June 30, 2017 amounted to $321,190 or ($0.11) per basic and diluted share, as compared to a net loss of $125,691 or ($0.04) per basic and diluted share, for the three months ended June 30, 2016.
Basic and diluted earnings per share were based on 3,046,341 and 3,002,658 weighted average shares outstanding, respectively, for the three months ended June 30, 2017 and 2016.
PEN Brands' Health and Safety Products - Product Segment
Sales from PEN's Product segment for the second quarter of 2017 were $1,754,336, down from $1,916,124 for the three months ended June 30, 2016. The decrease in revenue reflects the normal variation in the timing of purchases of health and safety products by the Company's large customers.
Gross margin in the Product segment in the second quarter of 2017 was 38%, compared to 41% in the year ago period, primarily due to differences in the assortment of products sold.
PEN Design Center - Contract Services Segment
Revenues from the Contract services segment for the second quarter of 2017 were $248,273 compared to $293,704 in the second quarter of 2016.
Gross margin from the Contract services segment in the second quarter of 2017 was negative 7%, compared to 0% in the year ago period.
First Half 2017 Results
For the six months ended June 30, 2017, total revenues were $4,218,959 up slightly from revenues of $4,188,989 in the first half of 2016. Gross profit was $1,589,574 in the first half 2017, up 4% from gross profit of $1,524,210 in the first half of 2016. Gross margin was 38%, up from 36% in the first half of 2016. Net loss for first half of 2017 amounted to $226,778 or ($0.07) per basic and diluted share, as compared to net loss of $245,626, or ($0.08) per basic and diluted share, for the first half of 2016. Basic and diluted earnings per share were based on 3,044,393 and 3,000,152 weighted average shares outstanding, respectively, for the six months ended June 30, 2017 and 2016.
Financial Condition
As of June 30, 2017, PEN held cash and cash equivalents of $176,212 as compared to $189,128 at December 31, 2016. As of June 30, 2017, PEN had a working capital deficit of $1,188,809 compared to a working capital deficit of $1,072,691 at December 31, 2016.
During the first half of 2017, PEN generated $180,244 in cash flow from operations. As of June 30, 2017, the Company had short-term debt of $1,004,577 compared to $1,070,137 as of December 31, 2016.
Investor webcast and business update: Tuesday, August 29th, 1 pm EDT
PEN will host an investor webcast on Tuesday, August 29th at 1 pm EDT to discuss second quarter results, provide a business update and take questions from investors. Participants can register 20 minutes prior to the event at: http://services.choruscall.com/links/penc170829.html.
Questions for the event may be submitted in advance to ir@pen-technology.com.
About PEN Inc.
PEN Inc. (OTCQB: PENC) is a leader in developing, commercializing, and marketing consumer and industrial products enabled by nanotechnology that solve everyday problems for customers in the health, transportation, military, sports, and safety industries. Through PEN's wholly-owned subsidiary PEN Brands LLC (formerly Nanofilm Ltd.), the Company develops, manufactures and sells products based on nanotechnology including the ULTRA CLARITY® brand eyeglass cleaner, CLARITY DEFOG IT™ brand defogging products, CLARITY ULTRASEAL® nanocoating products for glass and ceramics and an environmentally friendly surface protector, fortifier, and cleaner. The Company's Applied Nanotech, Inc. subsidiary in Austin, Texas functions as the Design Center conducting contract services for government and private customers and new product development for PEN focusing on innovative and advanced product solutions in the areas of safety, health, and sustainability. For more information about PEN, visit www.penc.us.
Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties concerning our business, products, and financial results. Actual results may differ materially from the results predicted. More information about potential risk factors that could affect our business, products, and financial results are included in our annual report on Form 10-K for the fiscal year ended December 31, 2016, and in reports subsequently filed by us with the Securities and Exchange Commission ("SEC"). All documents are available through the SEC's Electronic Data Gathering Analysis and Retrieval System (EDGAR) at www.sec.gov or from our website listed above. We hereby disclaim any obligation to publicly update the information provided above, including forward-looking statements, to reflect subsequent events or circumstances.
PEN INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2017
December 31, 2016
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash
$
176,212
$
189,128
Accounts receivable, net
815,405
722,845
Accounts receivable - related party
15,242
10,474
Inventory
1,344,625
1,035,499
Prepaid expenses and other current assets
56,680
75,080
Total Current Assets
2,408,164
2,033,026
OTHER ASSETS:
Property, plant and equipment, net
640,750
709,627
Other assets
111,150
51,078
Total Other Assets
751,900
760,705
Total Assets
$
3,160,064
$
2,793,731
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
Bank revolving line of credit
$
919,068
$
979,688
Current portion of notes payable
85,509
90,449
Accounts payable
1,603,230
1,078,527
Accounts payable - related parties
20,887
52,887
Deferred revenue
37,081
-
Accrued expenses
931,198
904,166
Total Current Liabilities
3,596,973
3,105,717
LONG-TERM LIABILITIES:
Notes payable, net of current portion
246,345
266,110
Total Long-Term Liabilities
246,345
266,110
Total Liabilities
3,843,318
3,371,827
Commitments and Contingencies
STOCKHOLDERS' DEFICIT:
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; no shares issued and outstanding
-
-
Class A common stock: $0.0001 par value, 7,200,000 shares authorized; 1,643,908 and 1,367,431 issued and outstanding at June 30, 2017 and December 31, 2016, respectively
164
136
Class B common stock: $0.0001 par value, 2,500,000 shares authorized; 1,416,976 and 1,402,104 issued and outstanding at June 30, 2017 and December 31, 2016, respectively
142
140
Class Z common stock: $0.0001 par value, 300,000 shares authorized; 0 and 262,631 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
-
26
Additional paid-in capital
5,443,385
5,321,769
Accumulated deficit
(6,126,945
)
(5,900,167
)
Total Stockholders' Deficit
(683,254
)
(578,096
)
Total Liabilities and Stockholders' Deficit
$
3,160,064
$
2,793,731
PEN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2017
2016
2017
2016
(unaudited)
(unaudited)
(unaudited)
(unaudited)
REVENUES:
Products
$
1,754,336
$
1,916,124
$
3,750,825
$
3,609,550
Contract services
248,273
293,704
468,134
579,439
Total Revenues
2,002,609
2,209,828
4,218,959
4,188,989
COST OF REVENUES:
Products
1,080,347
1,123,716
2,116,182
2,058,642
Contract services
266,005
293,026
513,203
606,137
Total Cost of Revenues
1,346,352
1,416,742
2,629,385
2,664,779
GROSS PROFIT
656,257
793,086
1,589,574
1,524,210
OPERATING EXPENSES:
Selling and marketing expenses
172,143
71,963
236,870
119,332
Salaries, wages and related benefits
266,222
451,502
566,436
865,239
Research and development
146,431
78,850
215,153
164,613
Professional fees
186,769
139,274
401,023
245,632
General and administrative expenses
248,262
270,521
464,248
496,529
Total Operating Expenses
1,019,827
1,012,110
1,883,730
1,891,345
LOSS FROM OPERATIONS
(363,570
)
(219,024
)
(294,156
)
(367,135
)
OTHER (EXPENSE) INCOME:
Interest expense
(8,326
)
(28,136
)
(33,914
)
(56,270
)
Other income, net
50,706
121,469
101,292
177,779
Total Other Income
42,380
93,333
67,378
121,509
NET LOSS
$
(321,190
)
$
(125,691
)
$
(226,778
)
$
(245,626
)
NET LOSS PER COMMON SHARE:
Basic
$
(0.11
)
$
(0.04
)
$
(0.07
)
$
(0.08
)
Diluted
$
(0.11
)
$
(0.04
)
$
(0.07
)
$
(0.08
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic
3,046,341
3,002,658
3,044,393
3,000,152
Diluted
3,046,341
3,002,658
3,044,393
3,000,152
PEN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended
June 30,
2017
2016
(unaudited)
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
(226,778
)
$
(245,626
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Change in inventory obsolescence reserve
38,420
24,108
Depreciation and amortization expense
68,877
94,256
Amortization of deferred lease incentives
3,564
6,415
Gain on sale of property and equipment
-
(21,866
)
Gain on sale of accounts payable
-
(33,511
)
Gain on settlement of accrued salary
-
(36,973
)
Stock-based compensation
102,620
99,620
Change in operating assets and liabilities:
Accounts receivable
(92,560
)
3,552
Accounts receivable - related party
(4,768
)
3,358
Inventory
(347,546
)
(296,385
)
Prepaid expenses and other assets
(41,672
)
84,473
Accounts payable
542,128
421,725
Accounts payable - related parties
(32,000
)
13,765
Accrued expenses
132,878
(35,055
)
Deferred revenue
37,081
(21,692
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
180,244
60,164
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of property and equipment
-
21,866
Purchases of property plant and equipment
-
(4,000
)
NET CASH PROVIDED BY INVESTING ACTIVITIES
-
17,866
CASH FLOWS FROM FINANCING ACTIVITIES
Deposit on stock purchase
-
50,000
Proceeds from bank lines of credit
3,556,000
3,361,000
Repayment of bank lines of credit
(3,707,030
)
(3,421,147
)
Repayment of bank loans
(37,190
)
(37,190
)
Repayment of loan to third party
(4,940
)
(2,000
)
NET CASH USED IN FINANCING ACTIVITIES
(193,160
)
(49,337
)
NET (DECREASE) INCREASE IN CASH
(12,916
)
28,693
CASH, beginning of year
189,128
262,519
CASH, end of period
$
176,212
$
291,212
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest
Interest
$
33,914
$
56,270
Income taxes
$
-
$
5,132
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclassification of accrued salary to notes payable - long-term
$
17,425
$
51,239
Accrued director fees settled with common stock
$
19,000
$
-
Contact Information
Elaine Ketchmere
PEN Inc.
ir@pen-technology.com
(844) 273-6462
Source: Marketwired
PEN Inc. Announces Second Quarter 2017 Financial Results
Investor Webcast and Business Update Set for Tuesday, August 29, 1 pm ET
MIAMI, FL--(Marketwired - Aug 22, 2017) - PEN Inc. (OTCQB: PENC) ("PEN" or "the Company"), a global leader in developing, commercializing and marketing consumer and industrial products enabled by nanotechnology, reported financial results for its second quarter ended June 30, 2017.
Scott Rickert, PEN's President, Chairman and CEO, said: "The second quarter was an active one at PEN. We commenced the relocation of our Ohio operations to a smaller facility nearby, a move that will allow us to outsource a good portion of our manufacturing and lower our cost structure while providing the flexibility to quickly meet the diverse and dynamic packaging needs of our customers. More importantly, it will allow PEN to focus on our primary mission of building a consumer products company offering compelling products enabled by nanotechnology.
"We are preparing for upcoming relaunch of our key health and safety products, including our environmentally friendly surface protector, which we expect to kick off in the fourth quarter once the relocation is complete. The PEN Design Center has evolved into a true development partner for industrial and commercial customers, and is making a name for itself as a key supplier of inks and pastes for the printed electronics industry and graphene foils used in medical imaging. I am impressed with the contributions of our team members on each of these fronts as we move forward to position PEN for future success."
Second Quarter 2017 Financial Results
During the second quarter of 2017, PEN experienced typical quarterly variation in sales and margins of its health and safety products. The Company generated a loss for the quarter, primarily due to expenses associated with the upcoming relocation of its Product segment operations. Despite the net loss and buildup of inventory in advance of the move, the Company generated positive cash flow from operations during the quarter.
For the three months ended June 30, 2017, total revenues were $2,002,609, compared to revenues of $2,209,828 in the comparable period in 2016.
For the second quarter of 2017, overall gross profit amounted to $656,257 compared to $793,086 for the second quarter of 2016. Gross margin was 33%, compared to 36% in the year ago period. The decrease in gross margin was attributable lower gross margins from the Product segment and the Contract services segment during the quarter.
Operating expenses totaled $1,019,827 in the second quarter of 2017, relatively unchanged from $1,012,110 in the second quarter of 2016. In the second quarter of 2017, salaries, wages and related benefits decreased by 41% due to personnel reductions related to the Company's ongoing efforts to reduce costs. This was offset by increases in selling and marketing expenses associated with higher social media costs, commissions and trade show expenses, professional fees related to contract services that are part of the relocation of the Product segment operations, and an increase in research and development expenses related to work on specialty coatings for new markets and potential enhancements of the surface protector and fortifier product.
Operating loss was $363,570 in the second quarter of 2017, compared to an operating loss of $219,024 in the second quarter of 2016.
Other income was $42,380 in the second quarter of 2017, compared to $93,333 in the second quarter of 2016.
Net loss for the three months ended June 30, 2017 amounted to $321,190 or ($0.11) per basic and diluted share, as compared to a net loss of $125,691 or ($0.04) per basic and diluted share, for the three months ended June 30, 2016.
Basic and diluted earnings per share were based on 3,046,341 and 3,002,658 weighted average shares outstanding, respectively, for the three months ended June 30, 2017 and 2016.
PEN Brands' Health and Safety Products - Product Segment
Sales from PEN's Product segment for the second quarter of 2017 were $1,754,336, down from $1,916,124 for the three months ended June 30, 2016. The decrease in revenue reflects the normal variation in the timing of purchases of health and safety products by the Company's large customers.
Gross margin in the Product segment in the second quarter of 2017 was 38%, compared to 41% in the year ago period, primarily due to differences in the assortment of products sold.
PEN Design Center - Contract Services Segment
Revenues from the Contract services segment for the second quarter of 2017 were $248,273 compared to $293,704 in the second quarter of 2016.
Gross margin from the Contract services segment in the second quarter of 2017 was negative 7%, compared to 0% in the year ago period.
First Half 2017 Results
For the six months ended June 30, 2017, total revenues were $4,218,959 up slightly from revenues of $4,188,989 in the first half of 2016. Gross profit was $1,589,574 in the first half 2017, up 4% from gross profit of $1,524,210 in the first half of 2016. Gross margin was 38%, up from 36% in the first half of 2016. Net loss for first half of 2017 amounted to $226,778 or ($0.07) per basic and diluted share, as compared to net loss of $245,626, or ($0.08) per basic and diluted share, for the first half of 2016. Basic and diluted earnings per share were based on 3,044,393 and 3,000,152 weighted average shares outstanding, respectively, for the six months ended June 30, 2017 and 2016.
Financial Condition
As of June 30, 2017, PEN held cash and cash equivalents of $176,212 as compared to $189,128 at December 31, 2016. As of June 30, 2017, PEN had a working capital deficit of $1,188,809 compared to a working capital deficit of $1,072,691 at December 31, 2016.
During the first half of 2017, PEN generated $180,244 in cash flow from operations. As of June 30, 2017, the Company had short-term debt of $1,004,577 compared to $1,070,137 as of December 31, 2016.
Investor webcast and business update: Tuesday, August 29th, 1 pm EDT
PEN will host an investor webcast on Tuesday, August 29th at 1 pm EDT to discuss second quarter results, provide a business update and take questions from investors. Participants can register 20 minutes prior to the event at: http://services.choruscall.com/links/penc170829.html.
Questions for the event may be submitted in advance to ir@pen-technology.com.
About PEN Inc.
PEN Inc. (OTCQB: PENC) is a leader in developing, commercializing, and marketing consumer and industrial products enabled by nanotechnology that solve everyday problems for customers in the health, transportation, military, sports, and safety industries. Through PEN's wholly-owned subsidiary PEN Brands LLC (formerly Nanofilm Ltd.), the Company develops, manufactures and sells products based on nanotechnology including the ULTRA CLARITY® brand eyeglass cleaner, CLARITY DEFOG IT™ brand defogging products, CLARITY ULTRASEAL® nanocoating products for glass and ceramics and an environmentally friendly surface protector, fortifier, and cleaner. The Company's Applied Nanotech, Inc. subsidiary in Austin, Texas functions as the Design Center conducting contract services for government and private customers and new product development for PEN focusing on innovative and advanced product solutions in the areas of safety, health, and sustainability. For more information about PEN, visit www.penc.us.
Safe Harbor Statement
This press release contains forward-looking statements that involve risks and uncertainties concerning our business, products, and financial results. Actual results may differ materially from the results predicted. More information about potential risk factors that could affect our business, products, and financial results are included in our annual report on Form 10-K for the fiscal year ended December 31, 2016, and in reports subsequently filed by us with the Securities and Exchange Commission ("SEC"). All documents are available through the SEC's Electronic Data Gathering Analysis and Retrieval System (EDGAR) at www.sec.gov or from our website listed above. We hereby disclaim any obligation to publicly update the information provided above, including forward-looking statements, to reflect subsequent events or circumstances.
PEN INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
June 30, 2017
December 31, 2016
(Unaudited)
ASSETS
CURRENT ASSETS:
Cash
$
176,212
$
189,128
Accounts receivable, net
815,405
722,845
Accounts receivable - related party
15,242
10,474
Inventory
1,344,625
1,035,499
Prepaid expenses and other current assets
56,680
75,080
Total Current Assets
2,408,164
2,033,026
OTHER ASSETS:
Property, plant and equipment, net
640,750
709,627
Other assets
111,150
51,078
Total Other Assets
751,900
760,705
Total Assets
$
3,160,064
$
2,793,731
LIABILITIES AND STOCKHOLDERS' DEFICIT
CURRENT LIABILITIES:
Bank revolving line of credit
$
919,068
$
979,688
Current portion of notes payable
85,509
90,449
Accounts payable
1,603,230
1,078,527
Accounts payable - related parties
20,887
52,887
Deferred revenue
37,081
-
Accrued expenses
931,198
904,166
Total Current Liabilities
3,596,973
3,105,717
LONG-TERM LIABILITIES:
Notes payable, net of current portion
246,345
266,110
Total Long-Term Liabilities
246,345
266,110
Total Liabilities
3,843,318
3,371,827
Commitments and Contingencies
STOCKHOLDERS' DEFICIT:
Preferred stock, $0.0001 par value, 20,000,000 shares authorized; no shares issued and outstanding
-
-
Class A common stock: $0.0001 par value, 7,200,000 shares authorized; 1,643,908 and 1,367,431 issued and outstanding at June 30, 2017 and December 31, 2016, respectively
164
136
Class B common stock: $0.0001 par value, 2,500,000 shares authorized; 1,416,976 and 1,402,104 issued and outstanding at June 30, 2017 and December 31, 2016, respectively
142
140
Class Z common stock: $0.0001 par value, 300,000 shares authorized; 0 and 262,631 shares issued and outstanding at June 30, 2017 and December 31, 2016, respectively
-
26
Additional paid-in capital
5,443,385
5,321,769
Accumulated deficit
(6,126,945
)
(5,900,167
)
Total Stockholders' Deficit
(683,254
)
(578,096
)
Total Liabilities and Stockholders' Deficit
$
3,160,064
$
2,793,731
PEN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2017
2016
2017
2016
(unaudited)
(unaudited)
(unaudited)
(unaudited)
REVENUES:
Products
$
1,754,336
$
1,916,124
$
3,750,825
$
3,609,550
Contract services
248,273
293,704
468,134
579,439
Total Revenues
2,002,609
2,209,828
4,218,959
4,188,989
COST OF REVENUES:
Products
1,080,347
1,123,716
2,116,182
2,058,642
Contract services
266,005
293,026
513,203
606,137
Total Cost of Revenues
1,346,352
1,416,742
2,629,385
2,664,779
GROSS PROFIT
656,257
793,086
1,589,574
1,524,210
OPERATING EXPENSES:
Selling and marketing expenses
172,143
71,963
236,870
119,332
Salaries, wages and related benefits
266,222
451,502
566,436
865,239
Research and development
146,431
78,850
215,153
164,613
Professional fees
186,769
139,274
401,023
245,632
General and administrative expenses
248,262
270,521
464,248
496,529
Total Operating Expenses
1,019,827
1,012,110
1,883,730
1,891,345
LOSS FROM OPERATIONS
(363,570
)
(219,024
)
(294,156
)
(367,135
)
OTHER (EXPENSE) INCOME:
Interest expense
(8,326
)
(28,136
)
(33,914
)
(56,270
)
Other income, net
50,706
121,469
101,292
177,779
Total Other Income
42,380
93,333
67,378
121,509
NET LOSS
$
(321,190
)
$
(125,691
)
$
(226,778
)
$
(245,626
)
NET LOSS PER COMMON SHARE:
Basic
$
(0.11
)
$
(0.04
)
$
(0.07
)
$
(0.08
)
Diluted
$
(0.11
)
$
(0.04
)
$
(0.07
)
$
(0.08
)
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING:
Basic
3,046,341
3,002,658
3,044,393
3,000,152
Diluted
3,046,341
3,002,658
3,044,393
3,000,152
PEN INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the Six Months Ended
June 30,
2017
2016
(unaudited)
(unaudited)
CASH FLOWS FROM OPERATING ACTIVITIES
Net loss
$
(226,778
)
$
(245,626
)
Adjustments to reconcile net loss to net cash provided by operating activities:
Change in inventory obsolescence reserve
38,420
24,108
Depreciation and amortization expense
68,877
94,256
Amortization of deferred lease incentives
3,564
6,415
Gain on sale of property and equipment
-
(21,866
)
Gain on sale of accounts payable
-
(33,511
)
Gain on settlement of accrued salary
-
(36,973
)
Stock-based compensation
102,620
99,620
Change in operating assets and liabilities:
Accounts receivable
(92,560
)
3,552
Accounts receivable - related party
(4,768
)
3,358
Inventory
(347,546
)
(296,385
)
Prepaid expenses and other assets
(41,672
)
84,473
Accounts payable
542,128
421,725
Accounts payable - related parties
(32,000
)
13,765
Accrued expenses
132,878
(35,055
)
Deferred revenue
37,081
(21,692
)
NET CASH PROVIDED BY OPERATING ACTIVITIES
180,244
60,164
CASH FLOWS FROM INVESTING ACTIVITIES
Proceeds from sales of property and equipment
-
21,866
Purchases of property plant and equipment
-
(4,000
)
NET CASH PROVIDED BY INVESTING ACTIVITIES
-
17,866
CASH FLOWS FROM FINANCING ACTIVITIES
Deposit on stock purchase
-
50,000
Proceeds from bank lines of credit
3,556,000
3,361,000
Repayment of bank lines of credit
(3,707,030
)
(3,421,147
)
Repayment of bank loans
(37,190
)
(37,190
)
Repayment of loan to third party
(4,940
)
(2,000
)
NET CASH USED IN FINANCING ACTIVITIES
(193,160
)
(49,337
)
NET (DECREASE) INCREASE IN CASH
(12,916
)
28,693
CASH, beginning of year
189,128
262,519
CASH, end of period
$
176,212
$
291,212
SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION
Cash paid during the period for interest
Interest
$
33,914
$
56,270
Income taxes
$
-
$
5,132
SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES:
Reclassification of accrued salary to notes payable - long-term
$
17,425
$
51,239
Accrued director fees settled with common stock
$
19,000
$
-
Contact Information
Elaine Ketchmere
PEN Inc.
ir@pen-technology.com
(844) 273-6462
Join the InvestorsHub Community
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.