JC Data Solutions Inc (fka JCDS)

[Nabbbss]

I've made some basic Calculations of_possible JCDS Revenues...below


The basic (rough and speculative, BUT [IMO] likely close-to-reality)
Calculations that follow are derived-from and based-upon those given
by the Company in its Blog-Posted example at THIS URL:
http://oilgaspaymanager.com/jc-data-solutions-cuts-costs-in-half/

----------------------------------------------

1) The Company's own Example, as Posted at the URL above:

--- Company "A" sends 1,000 Royalty and Statement Checks monthly,
OF WHICH 80% are ACH (electronically delivered) and 20% are snail-mailed.

WITHOUT JCDS's Payment Manager, that Company was spending appx. $4,000.00/month.

WITH JCDS's Payment Manager, that Company NOW is spending appx.
$408.00/month for the 80% (800 of 1,000 checks) that are ACH, and
$268.00/month for the 20% (200 of the 1,000 checks) that are snail-mailed,
for a PER-MONTH TOTAL of $676.00 -- A SAVINGS of $3,324.00!

JCDS charges Client-Company "A" (and the Client-Company, in turn, PAYS JCDS)
a monthly total of $676.00.

NOW -- ALL JCDS COSTS/Overhead/you-name-it = appx. 33% of Revenues.
That is, the GROSS MARGIN of JCDS is appx. 67%. (I know, I know...
just please FOLLOW ME here!)

SO -- $676 (for this ONE Client-Company!) X 12 Months = $8,112.00.

And NOW -- 1/3 of $8,112.00 = $2,704.00.
And NOW -- 2/3 of $8,112.00 = $5,408.00 Annual Gross Profit to JCDS!$

That's $5,408.00 Gross Profit to JCDS PER YEAR on this ONE "sample"
Client-Company.

----------------------------------------------

NEXT -- To make -- Annually -- One Cent per-Share of Net Earnings
will require a Gross Profit (well, we're also saying NET Profit,
for discussion's sake)...of $4,570,000.00 (i.e., $4.5 Million Dollars).

CONCLUSION: JCDS, Annually -- ASSUMING the above Company-Posted
example of $5,408.00 Gross/Net Profit per Year per Client-Company is typical --
would have to acquire and serve appx. 800 Client-Companies whose Annual
Payments to JCDS would have to average $5,408.00 per-Year.

THIS (above) would generate the necessary Gross/Net Profits to JCDS
for Annual Earnings per-Share of $0.01 (One Cent per-Share).

FINALLY -- We must -- we really, really MUST! -- consider prevailing
and typical Price-Earnings Ratio. (The good ol' P/E Ratio!)

SO -- Let's assume (Ain't we havin' FUN here? We ARE!) a conservative
and cautious P/E Ratio of 10.

SO -- P/E of 10 x $0.01 = $0.10.
That is to say: The Share-Price of JCDS very-well COULD BE Ten Cents
per-Share!$

OR -- Let's go with a more typical P/E of 20!
P/E of 20 x $0.01 Net Annual Earnings per-Share = $0.20!
That's a Share-Price of TWENTY CENTS per-Share for JCDS!$

OR -- Here's the REAL fun part...A P/E (with a built-in "excitement
and high-tech and high-growth factor") of 35!
P/E of 35 x $0.01 Net Annual Earnings per-Share = $0.35 Share-Price!!$$$

--------------------------------------------

LASTLY -- For those of us who live in Rio Linda and dream of spending
every day of our amazing Blessed lives at DisneyWorld --

...!

JUST ADD A ZERO TO EVERYTHING -- ALL NUMBERS for No.of monthly
Royalty and Statement Checks per-Month...AND, therefore, ALL NUMBERS
for Monthly and Annual Revenues...and...

...BAZINGA!!$$$

Friends!

Kiddies!

Have fun with this. We all might just-be nearing our fabulous and
exciting fulfillment and enrichment.

whew