QED Connect Inc (QEDN)

[stervc]

QEDN “5” Significant Valuation Projections

Before reading how I derived these valuations for QEDN going forward, please understand that these are ”potential” valuations based on the projections that have been delivered by the company’s management. The QEDN CEO, Katharina (Kate) Bahnsen, is a Multilanguage MBA professional with a concentration in Finance Analysis and is also a Certified Fraud Examiner. She also has her Bachelors of Science in Legal Studies and Bachelor in Management with a minor in accounting and marketing with more than 15 years’ experience in rural development especially in the banking and capital markets:
http://media.wix.com/ugd/accfca_a0dee0f91746445b8bef97dd27a5f496.pdf

So believing these valuations will not mean that you believe in what I have posted. Believing these valuations will signify that you believe in the management of QEDN and their partners that are currently listed to get them to these valuation projection levels going forward that they have indicated on their Valuation Projections Slide; particularly their partner Daymon Worldwide who signed a distribution contract with the company, which has 16,000 full time employees and generates an estimated $1.9 billion in annual revenue:
http://shoutout.wix.com/so/9LWO953d?cid=8a2139f6-0137-4aaa-9f12-625875fbd459®ion=90793c38-c202-4af5-8c5a-ee34419ea764#/main

http://listings.findthecompany.com/l/6904133/Daymon-Worldwide-Inc-in-Stamford-CT

http://www.daymon.com/


Before you read to see how I derived valuations justifying QEDN to have per share valuations of .0022 per share, .39 per share, $1.71 per share. $3.39 per share, and $4.56 per share… let’s learn about the management team and the quality and credibility that they bring to the table so that we can possibly agree that they might just know what they are talking about:

http://www.incaworldwide.com/our-story
http://media.wix.com/ugd/accfca_f872394c6df14990acecdfc90535525a.pdf
http://investorshub.advfn.com/boards/read_msg.aspx?message_id=126153905
http://media.wix.com/ugd/accfca_a0dee0f91746445b8bef97dd27a5f496.pdf

Some of the news that is now being recognized has been out there for months. This means that the company has had quite a few months to ponder on the logic they derived to understand their level of confidence that was placed in publicly delivering their valuation projection model below. Observe the Revenues and Profits from their slideshow below:

http://media.wix.com/ugd/accfca_4df3f434b2e34a6294230f07bfcebe3d.pdf

I will consider ”Profit” from the slide above to be considered as ”Net Profit” towards their financials in the future for the purpose of this post. Speculate accordingly for those who choose to see such otherwise to use the ”Substitution Property” to mix and max or replace any variable deemed fit. Also, the above ”Valuation Projections” are from the ”Inca Seeds (Inchi Snacks)” operations and does not include their gold mining operations even though I have confirmed that it is still part of QEDN. See below for the ”Profit” amounts from the slide that is expected for years 2016 through 2020:

** 2016 Net Profit = $111,084
** 2017 Net Profit = $19,971,786
** 2018 Net Profit = $86,089,630
** 2019 Net Profit = $169,578,417
** 2020 Net Profit = $228,524,771

To determine the annual Earnings Per Share (EPS) considering a worst case scenario for an Outstanding Shares (OS) of 750,00,000 shares, since that’s what the company’s current Authorized Shares (AS) is, you must divide each Net Profit amount by 750,000,000 shares as the presumed worst case scenario OS to get the numbers below:

** 2016 QEDN EPS = $111,084 ÷ 750,000,000 Shares (OS) = .000148 EPS

** 2017 QEDN EPS = $19,971,786÷ 750,000,000 Shares (OS) = .026 EPS

** 2018 QEDN EPS = $86,089,630 ÷ 750,000,000 Shares (OS) = .114 EPS

** 2019 QEDN EPS = $169,578,417 ÷ 750,000,000 Shares (OS) = .226 EPS

** 2020 QEDN EPS = $228,524,771 ÷ 750,000,000 Shares (OS) = .304 EPS

Now to determine the fundamental share price for where QEDN should trade if the company achieves their valuation projections along with the market believing in the company achieving these goals, each EPS must be multiplied by a Price to Earnings (P/E) Ratio. Read below to learn more of the logic regarding the P/E Ratio:
http://investorshub.advfn.com/boards/read_msg.aspx?message_id=57154170
http://www.investopedia.com/terms/p/price-earningsratio.asp


I will use 15 as a conservative P/E Ratio for the purpose of this post. Consider below:

** 2016 QEDN Projection Valuation = .000148 EPS x 15 P/E Ratio = .0022 Per Share

** 2017 QEDN Projection Valuation = .026 EPS x 15 P/E Ratio = .39 Per Share

** 2018 QEDN Projection Valuation = .114 EPS x 15 P/E Ratio = $1.71 Per Share

** 2019 QEDN Projection Valuation = .226 EPS x 15 P/E Ratio = $3.39 Per Share

** 2020 QEDN Projection Valuation = .304 EPS x 15 P/E Ratio = $4.56 Per Share

In summary, based upon the Valuation Projections from the company’s management, through logical deduction, since QEDN has conquered stabilizing above the .0022 per share range, QEDN should now begin to climb to conquer stabilizing in the .39 per share range as the management confirms that they are still on track to achieve their valuation projection for the year 2017, then QEDN should begin to climb to conquer stabilizing in the $1.71 per share range if the management achieves their valuation projection for the year 2018, then QEDN should begin to climb to conquer stabilizing in the $3.39 per share range if the management achieves their valuation projection for the year 2019, and then QEDN should begin to climb to conquer stabilizing in the $4.50 per share range if the management achieves their valuation projection for the year 2020.

Please understand, don’t either buy or not buy QEDN because of believing in my post or not. Make your decision to buy or not buy because of believing or not in QEDN and their management TEAM that is in place to achieve their Valuation Projections that they have laid out above. Even though I do believe in this new management and their TEAM, ultimately, it will be the market who will decide what to believe and not anything I post and believe.



The above Valuation Projections absolutely do not include their gold mining operations that is owned. I have confirmed that QEDN do still own their gold operations through the QEDN acquisition of Green M&A Solutions which is the parent company of Green Mine Solutions ("GMS") which is where the active gold mining operations reside.

The gold mining operations do have a National Instrument (NI) 43-101 to confirm the legitimacy of operations that have been signed by Professional Geologists. Their active gold mining operations was PR-ed to have these key things to note below…

** Over 40,000 ounces of gold of Indicated Resources
** 274,000 ounces of gold of Inferred Resources
** Approximately $3 million per year in revenue

Below is the PR indicating a little more details about the above info and more regarding their gold mine operations:

QED Connect Inc. to Merge with Green M&A Solutions
http://www.baystreet.ca/viewarticle.aspx?id=426578

With considering a minimum price of gold to be $1,200 per ounce, 274,000 ounces of gold of Inferred Resources equates to below…

274,000 ounces of gold x $1,200 per ounce = $328,800,000 Of Inferred Gold Resources

In my opinion, I believe this is what attracted John Naisbitt to be a Director of the company. I just can’t imagine a man of his stature to come on board here unless something exists that he truly believes will be huge and worth risking his prestigious name and reputation. I think we all should take a closer look at his resume to see that he is of a higher quality than what I think some were expecting to be coming on board here with the company.

https://www.linkedin.com/pub/john-naisbitt/37/329/ab0
John Naisbitt Founder & President at Sustainable Solutions Group (Panama)

** At, AngloGold Ashanti, he was hired as Project Manager for the $1.5 Billion, 23 MTPA Gramalote Project to complete the current PFS-upgrade and EIA permitting phase, leading into the Feasibility Study and Project Execution phases. Project management implementation for this project is being developed on the basis of Integrated Project Delivery (IPD) team using a 3D-CAD Business Information Model (BIM) in conjunction with 4D-CAD and 5D-CAD as key systems integration tools.
John Naisbitt Resume
http://media.wix.com/ugd/accfca_f872394c6df14990acecdfc90535525a.pdf

More thoughts to consider on this topic posted below back on 06/01/15 12:39:40 PM:

http://investorshub.advfn.com/boards/read_msg.aspx?message_id=114188934

wingnut2tight (& all), with all due respect...

I, by all means, will not sit up here and defend Tom and Ray on their past failures with QEDN. I won’t pass judgment on them either since I know that I am not perfect and have had my times of failure. However, I do believe that this new gold venture is very real and will turn out to be huge. I think this deal is very different and the news today confirms it even more for me.

John Naisbitt, the new QEDN Director, was running a $1.5 Billion project with AngloGold Ashanti which is an over $3.8 billion company that trade on the NYSE at $9.40+ per share:
http://finance.yahoo.com/q?s=AU

John also worked at Barrick Gold, Lydian International Limited, and quite a few other major mining companies. This guy is the real deal. No way he would be here coming on board to be on the QEDN Board of Directors unless he knew of something very real that has been confirmed to exist within their gold/mining property. QEDN will recover and recover very big from these levels in my opinion. I believe that those who don’t see it now, will see it later. The past with QEDN should be forgotten about.

v/r
Sterling

v/r
Sterling