I am not using fully diluted either, but I factor in the warrant liability etc.
In the end we both are probably valuing the company pretty close to the same, just using a different calculation.
I am not selling anything until 2017 though (probably after Q2 is released), so I am hoping for something in the $3 range (assuming continued growth). that would be sweet!
Register for free to join our community of investors and share your ideas. You will also get access to streaming quotes, interactive charts, trades, portfolio, live options flow and more tools.