Vapor Group Inc (VPOR)

[YesWeCannabis]

$VPOR DEBT ANALYSIS

Key Numbers-

As of March 30th 2014

AS- 4,500,000,000.00
OS- 2,658,813,601
Debt- 1,441,313.00

Old Key Numbers for analysis-

Total debt which includes q4 added to Sept 30, 2014 -
4.1 million.
OS Nov 13 2014 - 2,000,000,000.00
AS Nov 13 2014 - 429,827,024

More key numbers-
267,439,455 million shares traded by VFIN,VNDM,BMAK - APRIL 2014.

NITE- 333,984,963 Why NITE because shares absolutely ran thru them last month, but I will be extremely conservative with this number and not even USE them.

Total weeks from shareholder letter to June 30th - 12
Total shares last two days - 480,239,900 of which at least 200,000 mill by diluters.

Okay we have our above real numbers, now let's apply them.

1st basis number-
It took 2,228,986,577 added to OS to rid 2,658,687 in debt =
.001192

MMs April FINRA numbers - 267,439,455
May 5th and 6th- 200,000,000
Total- 467,439,455 x .001192 = 557,187 (left out NITE for safe measures)

1,441,313.00 - 557,187 = 884,126.00 debt left.

Pump it or dump it any way you want...numbers don't lie.

One good PR rids between 150k and 200k every time he drops it. The company knows it's on the backside and that's why the PR's will come and with good reason.

12 weeks 100 grand a week = on schedule.

Now add NITE???????