Followers | 40 |
Posts | 1920 |
Boards Moderated | 0 |
Alias Born | 11/08/2011 |
Thursday, April 16, 2015 3:23:27 PM
Predicted vs. actual
Predicted Share Price = Low of Delisted/Grey, High of $0.10
Actual Share Price = demoted to OTC Pink, Low of $0.0008, high of $0.06
Predicted Outstanding shares = Low of 50 million / High of 200 million (4th quarter)
Actual Outstanding shares = 251.3 million
Predicted Annual Sales = Low of $40k, High of $160k
Actual Annual Sales = $110k
Predicted Gross Margin after cost of goods = $8k to $32k (20% gross margin to remain flat)
Actual Gross Margin = $25k with a 22% gross margin
Predicted Assets = Hi/Low of $600k
Actual Assets = $350k
Predicted Annual Operating Expenses = Low $3.5 million to a High of $5.0 million
Actual Operating Expenses = $4.2 million
Predicted Interest expense = Low/High of $0.7 million
Actual Interest expense = $1.6 million
Predicted Working Capital deficit = Low of $5.0 million/ High of $6.0 million
Actual working capital deficit = $6.0 million
Predicted Convertible notes = Low of $1.0 million to a high of $2.0 million
Actual Convertible notes = $1.9 million
Predicted Company shares repurchased = Low/High of 0
Actual shares repurchased = 0
Recent TONR News
- Form 8-K - Current report • Edgar (US Regulatory) • 01/22/2024 08:44:05 PM
NanoViricides Reports that the Phase I NV-387 Clinical Trial is Completed Successfully and Data Lock is Expected Soon • NNVC • May 2, 2024 10:07 AM
ILUS Files Form 10-K and Provides Shareholder Update • ILUS • May 2, 2024 8:52 AM
Avant Technologies Names New CEO Following Acquisition of Healthcare Technology and Data Integration Firm • AVAI • May 2, 2024 8:00 AM
Bantec Engaged in a Letter of Intent to Acquire a Small New Jersey Based Manufacturing Company • BANT • May 1, 2024 10:00 AM
Cannabix Technologies to Deliver Breath Logix Alcohol Screening Device to Australia • BLO • Apr 30, 2024 8:53 AM
Hydromer, Inc. Reports Preliminary Unaudited Financial Results for First Quarter 2024 • HYDI • Apr 29, 2024 9:10 AM