Electronic Cigarettes International Group Ltd fka ECIGQ

[SROCK72]

Rough Calculations...

Q3 Results:

$31.3 Rev
$20.8 COGS (66%)
$8.9 DM&A
$43.2 SG&A
($43.1) Net Loss

Q4 Est. (~$40M Q4 Rev):

$71.3 Rev
$47 COGS
11.9 DM&A (2.7/Q)
57.6 SG&A (14.4/Q)
($45.2) Net Loss

Q4 Est. (80M Rev total):

$80 Rev
$52.8 COGS
11.9 DM&A (2.7/Q)
57.6 SG&A (14.4/Q)
($42.3) Net Loss

Note, at $50M Q rev, this Co. is almost a net earner:

$50 Rev
$33 COGS
$2.7 DM&A
$14.4 SG&A
(0.1) Net Loss