Endexx Corp (EDXC)

[jzinvestment]

Here is a similar spreadsheet from competitors so we can compare:

Period Ending Jun 30, 2014 Jun 30, 2013 Jun 30, 2012 Jun 30, 2011
Total Revenue 314 49 21 8
Cost of Revenue 163 - - -
Gross Profit 151 49 21 8
Operating Expenses
Research and Development 74 - - -
Sales, General and Admin. 1,687 523 565 499
Non-Recurring Items 172 179 207 147
Other 129 33 24 -
Operating Income (1,911) (687) (774) (638)
Income From Continuing Operations
Add'l Income/Expense Items - - (232) (430)
Earnings Before Interest and Tax (1,911) (687) (1,006) (1,068)
Interest Expense 94 79 132 116
Earnings Before Tax (2,005) (766) (1,138) (1,184)
Income Tax - - - -
Minority Interest - - - -
Equity Earnings Unconsolidated Subsidiary - - - -
Net Income Cont. Operations (2,005) (766) (1,138) (1,184)
Non Recurring Events
Discontinued Operations - - - -
Extraordinary Items - - - -
Effect of Accounting Changes - - - -
Other Items - - - -
Net Income (2,005) (766) (1,138) (1,184)
Preferred Stock and Other Adjustments - - - -
Net Income Applicable to Common Shareholders (2,005) (766) (1,138) (1,184)