Vapor Group Inc (VPOR)

[SooS416]

still vastly undervalues 1.1B O/S x .003 = $3,495,000 Market Cap

Q3 YTD Revs = $3.3M

so currently market cap is lower than 3Q's of revenue, should be values at 3-5x annual revenues.

So assume slight increase in Q4 revs, put at $4.7M or so for the year

lets round it off for simplicity

$5M x 3 = $15M Market Cap - PPS .013
$5M x 5 = $25M Market cap - PPS .02

Both of which lower than many others in sector and almost a 10x from current levels