InCapta Inc (INCT)

[howaboot]

41160 new subs PER MONTH by December JUST from the CC rollout alone.

I think 1 sub every other day is completely conservative and reasonable. I think my Calculations below are correct.

ALL IMO

YMMV
================================

May ME , MA, RI, NH, VT, CA 103
103 stores X 1 sub every other day= 1545 per month
(7 months till December = 10815 per month by December)

June WV, NC, TN, KY, MS, OH, WY, ID, UT, AZ, NM 98
98 stores X 1 sub every other day = 1470 per month.
(6 months till December = 8820 per month by December)

July CO, GA, FL, AL, SC 105
105 stores X 1 sub every other day = 1575 per month.
(5 months till December = 7875 per month by December)

August MO, KS, NE, LA, AR, OK, TX, 88
88 stores X 1 sub every other day = 1320 per month.
(4 months till December = 5280 per month by December)

September CT, NY, NJ, PA, DE, 89
89 stores X 1 sub every other day = 1335 per month.
(3 months till December = 4005 per month by December)

October VA, MD, IN, MI, OR, WA, HI 97
97 stores X 1 sub every other day = 1455 per month.
(2 months till December = 2910 per month by December)

November WI, MN, IL 47
97 stores X 1 sub every other day = 1455 per month.
(1 months till December = 1455 per month by December)


10815 + 8820 + 7875 + 5280+ 4005 + 2910 + 1455 = 41160