Pan American Silver Corp. (PAAS)

[hettygreen]

Case for TGB gets stronger and stronger

Company………………………… …. Mrkt Cp (mil) … TTM Rev (mil) … Net Mrgn … P/E 4/18/06 … Price 4/18/06 … 52 wk Hgh … 52 wk Lw

Great Northern Iron Ore (GNI)….. …. $209.97 ………. $18.36 ………. 85.6% ………. 13.4x ………. $139.98 ………. $141.00 ………. $93.50
Taseko Mines Limited (TGB)…. …. $385.46 ………. $112.74 ………. 28.5% ………. 14.1x …………… $3.59 ………. $3.70 ………. $0.80
BHP Billiton Limited (BHP)….. …. $140,368.00 ………. $29,217.00 … 27.4% ………. 18.1x ………. $14.94 ………. $16.55 ………. $4.80
Cleveland Cliffs, Inc. (CLF)……….. …. $2,038.58 ………. $1,739.50 … 16.3% ………. 9.6x ………. $134.00 ………. $141.00 …….. $93.00
Highveld Steele/Vanadium (HSVLY) …. $1,472.35 ………. $1,172.18 … 23.6% ………. 5.4x ………. $14.94 ………. $16.55 ………. $4.80
Falconbridge Ltd., (FAL)…………. …. $14,669.34 ………. $8,148.00 … 10.8% ………. 15.2x ………. $39.52 ………. $39.81 ………. $15.42
Northern Orion Res (USA) (NTO)…… …. $752.78 ………. $46.76 … 94.4% ………. 18.9x …………… $5.07 ………….. $5.10 ………. $2.09