SSC SEC Services Corp. (SECUF)

[Belek]

Input Capital target price 3/20/23 $117/shs...........

www.fastgraphs.com
found this on stockhousedotcom

Closing Price(07/17/2014): $2.27 - Assume an Investment of $10,000
Estimated Earnings $43,786.02 -vs- T-Bond Earnings $2,500.00
Input Capital Corp.(TSXV:INP) 10 Yr Treasury Bond
# Year 4,405.29
Shares @ Dividends
per Share EPS Gr 40.0%
P/CFL=G x 40.0 Earnings
Yield Div.
Yield Estimated
Dividends Target Prc
Est Tot Ret T-Bond Rate
2.50% Annual
Yield
1) 3/2014 $ 0.07 $ 0.00 E $293.39 E 2.9% 0.0% *$ $ 2.66
25.3% $250.00 2.5%
2) 3/2015 $ 0.24 E $ 0.00 E $1,057.27 E 10.6% 0.0% *$ $ 9.60
132.8% $250.00 2.5%
3) 3/2016 $ 0.33 E $ 0.00 E $1,453.75 E 14.5% 0.0% *$ $13.20
91.6% $250.00 2.5%
4) 3/2017 $ 0.39 E $ 0.00 E $1,718.06 E 17.2% 0.0% *$ $15.60
68.2% $250.00 2.5%
5) 3/2018 $ 0.55 E $ 0.00 E $2,405.29 E 24.1% 0.0% *$ $21.84
61.8% $250.00 2.5%
6) 3/2019 $ 0.76 E $ 0.00 E $3,367.40 E 33.7% 0.0% *$ $30.58
57.7% $250.00 2.5%
7) 3/2020 $ 1.07 E $ 0.00 E $4,714.37 E 47.1% 0.0% *$ $42.81
54.9% $250.00 2.5%
8) 3/2021 $ 1.50 E $ 0.00 E $6,600.11 E 66.0% 0.0% *$ $59.93
52.9% $250.00 2.5%
9) 3/2022 $ 2.10 E $ 0.00 E $9,240.16 E 92.4% 0.0% *$ $83.90
51.4% $250.00 2.5%
10) 3/2023 $ 2.94 E $ 0.00 E $12,936.22 E 129.4% 0.0% *$ $117.46
50.1% $250.00 2.5%
Totals $43,786.02 E Ratio 17.5:1 $ 0.00 E $2,500.00
* Sub-total dividends is less than the breakeven point of investing in T-bonds
Performance History - Copyright © 2014, F.A.S.T. Graphs™ - All Rights Reservedwww.fastgraphs.com
Read more at http://www.stockhouse.com/companies/bullboard/v.inp/input-capital-corp#heol7bCq6GsmLf5u.99